Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
2 443.216959 |
4 271.040988 |
4 785.791052 |
6 101.228515 |
8 343.171535 |
9 591.055 |
10 855.263 |
11 838.978 |
11 998.242 |
13 288.141 |
17 325.473 |
21 759.41 |
21 533.756 |
21 791.052 |
23 767.432 |
27 015.904 |
27 813.593 |
33 036.116 |
Aktywa trwałe (mln) |
1 719.839794 |
3 133.651372 |
3 602.093368 |
4 232.499356 |
5 335.331103 |
6 208.358 |
6 809.515 |
7 047.875 |
7 076.143 |
7 875.527 |
11 276.903 |
13 691.794 |
14 007.023 |
14 128.087 |
14 258.942 |
14 970.234 |
16 031.069 |
21 016.614 |
Rzeczowe aktywa trwałe netto |
1 715.763794 |
3 130.267372 |
3 599.401368 |
4 228.999356 |
5 332.248072 |
6 124.056 |
6 689.811 |
6 881.437 |
6 923.16 |
7 522.04 |
10 939.672 |
13 501.228 |
13 803.383 |
13 901.948 |
13 667.166 |
14 552.139 |
15 106.128 |
19 894.382 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.872 |
19.872 |
37.195 |
37.195 |
39.856 |
32.126 |
24.296 |
16.54 |
18.026 |
18.026 |
13.498 |
13.213 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.872 |
19.872 |
37.195 |
37.195 |
39.856 |
32.126 |
24.296 |
16.54 |
18.026 |
18.026 |
13.498 |
13.213 |
0.0 |
Należności netto |
318.767166 |
635.642673 |
570.972149 |
808.928414 |
1 184.699876 |
1 802.823 |
2 587.201 |
3 274.625 |
3 351.952 |
3 538.819 |
3 030.511 |
5 051.437 |
3 771.946 |
4 054.431 |
2 880.409 |
5 343.712 |
3 574.124 |
4 440.88 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.432) |
1.714 |
1.94 |
1.94 |
1.94 |
41.481 |
385.367 |
Aktywa obrotowe |
723.377165 |
1 137.389616 |
1 183.697684 |
1 868.729159 |
3 007.840432 |
3 382.697 |
4 045.745 |
4 791.102 |
4 923.401 |
5 412.613 |
6 048.571 |
8 067.616 |
7 526.733 |
7 662.965 |
9 508.49 |
12 045.67 |
11 782.524 |
12 019.502 |
Środki pieniężne i Inwestycje |
58.023639 |
76.223054 |
69.41036 |
248.236511 |
268.150921 |
227.629 |
179.061 |
123.68 |
158.407 |
362.388 |
1 207.294 |
340.075 |
361.924 |
315.472 |
279.23 |
232.089 |
439.965 |
428.808 |
Zapasy |
332.035775 |
404.873452 |
527.604462 |
771.174842 |
1 504.78318 |
1 349.098 |
1 263.409 |
1 363.598 |
1 380.399 |
1 482.351 |
1 770.357 |
2 658.87 |
3 380.936 |
3 293.063 |
4 964.789 |
6 469.87 |
7 339.473 |
6 969.52 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.441 |
0.226 |
597.186 |
0.047 |
0.047 |
256.66 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
58.023639 |
76.223054 |
69.41036 |
248.236511 |
268.150921 |
227.629 |
179.061 |
123.68 |
158.407 |
362.388 |
1 207.294 |
335.634 |
361.698 |
315.472 |
279.183 |
232.042 |
183.305 |
428.808 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
908.768 |
1 205.663 |
1 213.475 |
1 484.495 |
1 593.562 |
3 253.892 |
2 573.237 |
2 136.317 |
4 122.368 |
6 591.249 |
6 948.281 |
5 999.588 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 264.554 |
3 274.754 |
3 457.904 |
3 771.055 |
4 689.833 |
5 293.342 |
5 294.382 |
5 593.323 |
5 574.588 |
4 986.442 |
4 772.053 |
6 668.171 |
Zobowiązania krótkoterminowe |
263.671458 |
779.128462 |
579.668698 |
1 046.954119 |
1 660.730702 |
3 479.58 |
4 291.654 |
4 598.521 |
4 837.014 |
5 459.702 |
6 468.645 |
9 587.851 |
8 123.099 |
7 903.956 |
9 923.246 |
12 013.492 |
12 152.007 |
13 253.501 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.654 |
34.192 |
(636.227) |
(722.731) |
151.15 |
1 011.057 |
220.858 |
166.73 |
226.333 |
63.855 |
50.803 |
0.0 |
Zobowiązania długoterminowe |
1 545.23319 |
1 968.896977 |
2 502.422078 |
3 163.506234 |
3 853.299845 |
3 020.576 |
3 139.311 |
3 597.97 |
3 174.338 |
3 237.798 |
5 443.296 |
6 328.788 |
6 593.779 |
6 907.642 |
6 351.205 |
5 484.041 |
4 314.457 |
5 360.248 |
Rezerwy z tytułu odroczonego podatku |
83.844403 |
122.142137 |
153.942137 |
159.112137 |
213.262137 |
230.999 |
243.682 |
240.921 |
255.79 |
398.273 |
439.704 |
1 061.46 |
1 257.011 |
1 535.265 |
1 637.129 |
1 706.415 |
1 715.521 |
1 008.425 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.02 |
Zobowiązania ogółem |
1 808.904648 |
2 748.025439 |
3 082.090776 |
4 210.460353 |
5 514.030547 |
6 500.156 |
7 430.965 |
8 196.491 |
8 011.352 |
8 697.5 |
11 911.941 |
15 916.639 |
14 716.878 |
14 811.598 |
16 274.451 |
17 497.533 |
16 466.464 |
18 613.749 |
Kapitał własny |
634.312311 |
1 523.015549 |
1 703.700276 |
1 890.768162 |
2 829.140988 |
3 090.899 |
3 424.298 |
3 642.487 |
3 986.89 |
4 590.641 |
5 413.532 |
5 842.771 |
6 816.878 |
6 979.454 |
7 492.981 |
9 518.371 |
11 347.129 |
14 422.367 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2 443.216959 |
4 271.040988 |
4 785.791052 |
6 101.228515 |
8 343.171535 |
9 591.055 |
10 855.263 |
11 838.978 |
11 998.242 |
13 288.141 |
17 325.473 |
21 759.41 |
21 533.756 |
21 791.052 |
23 767.432 |
27 015.904 |
27 813.593 |
33 036.116 |
Inwestycje |
2.0 |
2.0 |
2.0 |
3.5 |
3.083031 |
2.9 |
3.561 |
1.664 |
3.025 |
1.682 |
2.141 |
1.94 |
1.94 |
1.94 |
1.94 |
1.94 |
146.777 |
385.367 |
Dług (mln) |
1 461.388787 |
1 846.75484 |
2 348.479941 |
3 004.394097 |
3 640.037708 |
2 757.222 |
6 119.507 |
6 578.156 |
6 309.727 |
6 525.671 |
9 587.616 |
10 200.489 |
9 875.516 |
10 010.867 |
9 372.395 |
7 778.985 |
6 382.536 |
10 483.848 |
Środki pieniężne i inne aktywa pieniężne |
58.023639 |
76.223054 |
69.41036 |
248.236511 |
268.150921 |
227.629 |
179.061 |
123.68 |
158.407 |
362.388 |
1 207.294 |
335.634 |
361.698 |
315.472 |
279.183 |
232.042 |
183.305 |
428.808 |
Dług netto |
1 403.365148 |
1 770.531786 |
2 279.069581 |
2 756.157586 |
3 371.886787 |
2 529.593 |
5 940.446 |
6 454.476 |
6 151.32 |
6 163.283 |
8 380.322 |
9 864.855 |
9 513.818 |
9 695.395 |
9 093.212 |
7 546.943 |
6 199.231 |
10 055.04 |
Ticker |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
SSWL.NS |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |