Wall Street Experts
ver. ZuMIgo(08/25)
Steel Strips Wheels Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 42 994
EBIT TTM (mln): 8 250
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
3,173 |
4,193 |
6,562 |
8,591 |
8,702 |
9,625 |
10,415 |
10,965 |
13,290 |
15,162 |
20,370 |
15,576 |
17,399 |
35,600 |
40,405 |
43,571 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
32.2% |
56.5% |
30.9% |
1.3% |
10.6% |
8.2% |
5.3% |
21.2% |
14.1% |
34.3% |
-23.5% |
11.7% |
104.6% |
13.5% |
7.8% |
Marża brutto |
-inf% |
-inf% |
26.0% |
28.7% |
35.7% |
13.4% |
14.9% |
17.6% |
17.2% |
23.5% |
29.3% |
29.7% |
27.6% |
28.1% |
26.6% |
38.6% |
34.1% |
24.3% |
EBIT (mln) |
245 |
289 |
288 |
365 |
559 |
331 |
266 |
252 |
487 |
790 |
951 |
1,537 |
1,874 |
1,001 |
1,247 |
3,607 |
3,818 |
3,598 |
EBIT Δ r/r |
0.0% |
18.2% |
-0.5% |
26.7% |
53.3% |
-40.7% |
-19.9% |
-5.3% |
93.4% |
62.4% |
20.3% |
61.6% |
21.9% |
-46.6% |
24.6% |
189.2% |
5.8% |
-5.8% |
EBIT (%) |
0.0% |
0.0% |
9.1% |
8.7% |
8.5% |
3.9% |
3.1% |
2.6% |
4.7% |
7.2% |
7.2% |
10.1% |
9.2% |
6.4% |
7.2% |
10.1% |
9.4% |
8.3% |
Koszty finansowe (mln) |
54 |
59 |
160 |
169 |
203 |
213 |
250 |
337 |
380 |
345 |
456 |
605 |
874 |
841 |
795 |
854 |
835 |
1,027 |
EBITDA (mln) |
367 |
433 |
459 |
619 |
887 |
968 |
1,008 |
1,070 |
1,245 |
1,545 |
1,776 |
2,093 |
2,583 |
1,886 |
2,149 |
4,658 |
4,552 |
4,640 |
EBITDA(%) |
0.0% |
0.0% |
14.5% |
14.8% |
13.5% |
11.3% |
11.6% |
11.1% |
12.0% |
14.1% |
13.4% |
13.8% |
12.7% |
12.1% |
12.4% |
13.1% |
11.3% |
10.6% |
Podatek (mln) |
51 |
66 |
50 |
51 |
58 |
44 |
15 |
8 |
93 |
179 |
302 |
220 |
265 |
93 |
146 |
981 |
974 |
687 |
Zysk Netto (mln) |
140 |
165 |
78 |
145 |
298 |
288 |
250 |
243 |
394 |
612 |
557 |
751 |
824 |
234 |
493 |
2,055 |
1,938 |
6,747 |
Zysk netto Δ r/r |
0.0% |
17.4% |
-52.7% |
86.4% |
105.2% |
-3.5% |
-12.9% |
-2.9% |
62.0% |
55.3% |
-9.0% |
34.9% |
9.7% |
-71.5% |
110.0% |
317.2% |
-5.7% |
248.1% |
Zysk netto (%) |
0.0% |
0.0% |
2.5% |
3.5% |
4.5% |
3.3% |
2.9% |
2.5% |
3.8% |
5.6% |
4.2% |
5.0% |
4.0% |
1.5% |
2.8% |
5.8% |
4.8% |
15.5% |
EPS |
1.24 |
1.31 |
0.61 |
1.11 |
2.01 |
1.89 |
1.66 |
1.6 |
2.59 |
4.01 |
3.6 |
4.83 |
5.29 |
1.5 |
3.16 |
13.16 |
12.39 |
43.04 |
EPS (rozwodnione) |
1.24 |
1.31 |
0.57 |
1.05 |
2.01 |
1.89 |
1.66 |
1.6 |
2.58 |
3.99 |
3.59 |
4.82 |
5.11 |
1.46 |
3.15 |
13.13 |
12.35 |
43.04 |
Ilośc akcji (mln) |
113 |
126 |
127 |
131 |
148 |
152 |
151 |
152 |
152 |
153 |
155 |
156 |
156 |
156 |
156 |
156 |
156 |
157 |
Ważona ilośc akcji (mln) |
113 |
126 |
135 |
139 |
148 |
152 |
151 |
152 |
153 |
153 |
155 |
156 |
161 |
161 |
156 |
156 |
157 |
157 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |