Steel Strips Wheels Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 42 994
EBIT TTM (mln): 8 250
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 3,173 4,193 6,562 8,591 8,702 9,625 10,415 10,965 13,290 15,162 20,370 15,576 17,399 35,600 40,405 43,571
Przychód Δ r/r 0.0% 0.0% inf% 32.2% 56.5% 30.9% 1.3% 10.6% 8.2% 5.3% 21.2% 14.1% 34.3% -23.5% 11.7% 104.6% 13.5% 7.8%
Marża brutto -inf% -inf% 26.0% 28.7% 35.7% 13.4% 14.9% 17.6% 17.2% 23.5% 29.3% 29.7% 27.6% 28.1% 26.6% 38.6% 34.1% 24.3%
EBIT (mln) 245 289 288 365 559 331 266 252 487 790 951 1,537 1,874 1,001 1,247 3,607 3,818 3,598
EBIT Δ r/r 0.0% 18.2% -0.5% 26.7% 53.3% -40.7% -19.9% -5.3% 93.4% 62.4% 20.3% 61.6% 21.9% -46.6% 24.6% 189.2% 5.8% -5.8%
EBIT (%) 0.0% 0.0% 9.1% 8.7% 8.5% 3.9% 3.1% 2.6% 4.7% 7.2% 7.2% 10.1% 9.2% 6.4% 7.2% 10.1% 9.4% 8.3%
Koszty finansowe (mln) 54 59 160 169 203 213 250 337 380 345 456 605 874 841 795 854 835 1,027
EBITDA (mln) 367 433 459 619 887 968 1,008 1,070 1,245 1,545 1,776 2,093 2,583 1,886 2,149 4,658 4,552 4,640
EBITDA(%) 0.0% 0.0% 14.5% 14.8% 13.5% 11.3% 11.6% 11.1% 12.0% 14.1% 13.4% 13.8% 12.7% 12.1% 12.4% 13.1% 11.3% 10.6%
Podatek (mln) 51 66 50 51 58 44 15 8 93 179 302 220 265 93 146 981 974 687
Zysk Netto (mln) 140 165 78 145 298 288 250 243 394 612 557 751 824 234 493 2,055 1,938 6,747
Zysk netto Δ r/r 0.0% 17.4% -52.7% 86.4% 105.2% -3.5% -12.9% -2.9% 62.0% 55.3% -9.0% 34.9% 9.7% -71.5% 110.0% 317.2% -5.7% 248.1%
Zysk netto (%) 0.0% 0.0% 2.5% 3.5% 4.5% 3.3% 2.9% 2.5% 3.8% 5.6% 4.2% 5.0% 4.0% 1.5% 2.8% 5.8% 4.8% 15.5%
EPS 1.24 1.31 0.61 1.11 2.01 1.89 1.66 1.6 2.59 4.01 3.6 4.83 5.29 1.5 3.16 13.16 12.39 43.04
EPS (rozwodnione) 1.24 1.31 0.57 1.05 2.01 1.89 1.66 1.6 2.58 3.99 3.59 4.82 5.11 1.46 3.15 13.13 12.35 43.04
Ilośc akcji (mln) 113 126 127 131 148 152 151 152 152 153 155 156 156 156 156 156 156 157
Ważona ilośc akcji (mln) 113 126 135 139 148 152 151 152 153 153 155 156 161 161 156 156 157 157
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR