Swiss Re AG

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 57 644
EBIT TTM (mln): 27 653
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 28,863 33,010 37,793 23,328 32,254 28,835 28,083 33,515 36,552 37,273 35,653 43,745 42,387 36,881 49,157 43,635 45,935 46,043 45,003
Przychód Δ r/r 0.0% 14.4% 14.5% -38.3% 38.3% -10.6% -2.6% 19.3% 9.1% 2.0% -4.3% 22.7% -3.1% -13.0% 33.3% -11.2% 5.3% 0.2% -2.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 1,943 4,801 6,171 141 1,769 3,769 3,726 6,145 5,606 4,983 5,917 5,002 1,105 1,101 1,185 -1,018 1,825 1,213 3,214
EBIT Δ r/r 0.0% 147.1% 28.5% -97.7% 1154.5% 113.0% -1.1% 64.9% -8.8% -11.1% 18.7% -15.5% -77.9% -0.4% 7.6% -185.9% -279.3% -33.5% 165.0%
EBIT (%) 6.7% 14.5% 16.3% 0.6% 5.5% 13.1% 13.3% 18.3% 15.3% 13.4% 16.6% 11.4% 2.6% 3.0% 2.4% -2.3% 4.0% 2.6% 7.1%
Koszty finansowe (mln) 0 0 1,599 1,402 1,057 1,094 851 736 760 721 579 606 566 555 589 588 571 570 556
EBITDA (mln) 2,537 5,527 6,767 954 1,789 3,771 3,729 10,033 9,619 5,441 6,511 5,645 1,647 1,432 1,723 -401 2,491 1,638 3,214
EBITDA(%) 8.8% 16.7% 17.9% 4.1% 5.5% 13.1% 13.3% 29.9% 26.3% 14.6% 18.3% 12.9% 3.9% 3.9% 3.5% -0.9% 5.4% 3.6% 7.1%
Podatek (mln) 194 1,062 904 -454 223 541 77 1,125 312 658 651 749 132 69 140 -266 394 171 -3,214
Zysk Netto (mln) 1,749 3,738 3,669 -807 489 2,134 2,798 4,257 4,511 3,569 4,665 3,626 398 462 727 -824 1,437 472 3,214
Zysk netto Δ r/r 0.0% 113.7% -1.9% -122.0% -160.6% 336.5% 31.1% 52.1% 6.0% -20.9% 30.7% -22.3% -89.0% 16.1% 57.4% -213.3% -274.4% -67.2% 580.9%
Zysk netto (%) 6.1% 11.3% 9.7% -3.5% 1.5% 7.4% 10.0% 12.7% 12.3% 9.6% 13.1% 8.3% 0.9% 1.3% 1.5% -1.9% 3.1% 1.0% 7.1%
EPS 1.41 2.76 2.63 -0.61 0.36 0.63 1.92 2.96 3.25 2.56 3.36 2.68 0.26 0.38 0.61 -0.71 1.24 0.41 2.77
EPS (rozwodnione) 1.36 2.57 2.47 -0.61 0.36 0.61 1.87 2.77 3.25 2.56 3.07 2.46 0.26 0.37 0.6 -0.71 1.2 0.4 2.62
Ilośc akcji (mln) 1,239 1,352 1,393 1,324 1,358 1,370 1,369 1,374 1,369 1,369 1,368 1,327 1,283 1,227 1,183 1,157 1,156 1,156 1,160
Ważona ilośc akcji (mln) 1,331 1,501 1,534 1,324 1,370 1,797 1,409 1,491 1,369 1,369 1,520 1,477 1,285 1,255 1,238 1,157 1,214 1,212 1,231
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD