Wall Street Experts
ver. ZuMIgo(08/25)
Sermsang Power Corporation Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 223
EBIT TTM (mln): 1 369
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
293 |
286 |
872 |
561 |
882 |
1,310 |
2,038 |
3,117 |
3,072 |
3,466 |
Przychód Δ r/r |
0.0% |
inf% |
-2.5% |
205.2% |
-35.7% |
57.4% |
48.5% |
55.6% |
53.0% |
-1.5% |
12.8% |
Marża brutto |
0.0% |
45.6% |
40.8% |
80.8% |
39.0% |
46.1% |
49.1% |
45.8% |
56.5% |
55.9% |
54.8% |
EBIT (mln) |
-23 |
632 |
586 |
490 |
620 |
771 |
1,073 |
1,348 |
1,843 |
1,368 |
1,571 |
EBIT Δ r/r |
0.0% |
-2802.1% |
-7.3% |
-16.5% |
26.7% |
24.2% |
39.2% |
25.6% |
36.7% |
-25.8% |
14.9% |
EBIT (%) |
0.0% |
215.9% |
205.2% |
56.2% |
110.7% |
87.3% |
81.9% |
66.1% |
59.1% |
44.5% |
45.3% |
Koszty finansowe (mln) |
8 |
140 |
146 |
147 |
148 |
202 |
287 |
356 |
561 |
660 |
778 |
EBITDA (mln) |
-22 |
639 |
594 |
609 |
842 |
1,088 |
1,525 |
2,023 |
2,497 |
2,225 |
2,649 |
EBITDA(%) |
0.0% |
218.1% |
207.8% |
69.9% |
150.3% |
123.3% |
116.4% |
99.3% |
80.1% |
72.4% |
76.4% |
Podatek (mln) |
8 |
140 |
145 |
8 |
2 |
12 |
23 |
65 |
40 |
90 |
80 |
Zysk Netto (mln) |
-30 |
498 |
449 |
340 |
482 |
546 |
736 |
859 |
1,302 |
812 |
754 |
Zysk netto Δ r/r |
0.0% |
-1760.6% |
-10.0% |
-24.2% |
41.8% |
13.2% |
34.9% |
16.7% |
51.5% |
-37.6% |
-7.1% |
Zysk netto (%) |
0.0% |
170.2% |
157.1% |
39.0% |
86.0% |
61.8% |
56.2% |
42.1% |
41.8% |
26.4% |
21.8% |
EPS |
-0.0245 |
0.41 |
0.37 |
0.34 |
0.39 |
0.44 |
0.59 |
0.72 |
0.95 |
0.59 |
0.58 |
EPS (rozwodnione) |
-0.0245 |
0.41 |
0.37 |
0.34 |
0.39 |
0.44 |
0.59 |
0.72 |
0.95 |
0.59 |
0.58 |
Ilośc akcji (mln) |
1,227 |
1,227 |
1,227 |
1,003 |
1,227 |
1,227 |
1,350 |
1,231 |
1,367 |
1,373 |
1,297 |
Ważona ilośc akcji (mln) |
1,227 |
1,227 |
1,227 |
1,003 |
1,227 |
1,227 |
1,350 |
1,236 |
1,367 |
1,373 |
1,297 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |