| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
4 201.3 |
4 782.7 |
4 737.9 |
4 910.7 |
5 421.3 |
6 636.7 |
8 318.4 |
9 470.7 |
13 774.0 |
17 769.3 |
18 127.6 |
21 450.4 |
19 685.0 |
20 596.3 |
21 120.7 |
23 295.6 |
22 186.7 |
23 916.4 |
23 215.0 |
22 469.3 |
21 031.7 |
21 591.6 |
25 755.5 |
27 138.4 |
28 270.2 |
| Aktywa trwałe (mln) |
3 670.5 |
4 015.6 |
4 057.6 |
4 247.5 |
4 610.1 |
5 196.7 |
5 869.5 |
6 303.2 |
8 621.8 |
9 695.5 |
11 461.5 |
12 567.4 |
12 712.6 |
13 501.4 |
13 940.8 |
14 370.3 |
16 087.5 |
16 545.3 |
16 795.4 |
17 006.5 |
17 555.6 |
17 070.699999 |
18 818.7 |
21 372.6 |
22 911.3 |
| Rzeczowe aktywa trwałe netto |
3 408.8 |
3 525.9 |
3 609.2 |
3 757.8 |
4 139.1 |
4 386.1 |
4 646.6 |
5 042.1 |
6 334.3 |
7 232.2 |
8 208.7 |
8 517.5 |
9 153.1 |
9 838.3 |
11 085.2 |
11 303.9 |
12 525.0 |
12 622.2 |
12 343.3 |
12 429.4 |
12 814.7 |
13 254.3 |
14 612.8 |
15 395.9 |
16 611.5 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
292.6 |
293.4 |
293.2 |
659.0 |
724.0 |
726.3 |
685.3 |
627.5 |
635.8 |
585.1 |
598.0 |
609.9 |
567.7 |
571.6 |
338.4 |
340.9 |
329.2 |
512.0 |
957.6 |
0.0 |
| Wartości niematerialne i prawne |
1.2 |
223.4 |
211.9 |
257.3 |
274.0 |
107.8 |
12.5 |
12.9 |
256.9 |
253.0 |
288.2 |
287.8 |
218.8 |
282.2 |
304.2 |
170.4 |
760.4 |
1 486.1 |
960.1 |
1 101.4 |
841.3 |
1 127.8 |
1 960.3 |
1 002.7 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
1.2 |
223.4 |
211.9 |
257.3 |
274.0 |
400.4 |
305.9 |
306.1 |
915.9 |
977.0 |
1 014.5 |
973.1 |
846.3 |
918.0 |
889.3 |
768.4 |
1 328.1 |
2 057.7 |
1 298.5 |
1 442.3 |
841.3 |
1 127.8 |
1 960.3 |
1 960.3 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 093.8 |
2 815.1 |
3 999.0 |
4 104.899999 |
3 196.0 |
3 649.2 |
3 996.6 |
1 492.7 |
1 519.9 |
1 498.2 |
2 136.0 |
2 948.7 |
2 689.2 |
| Inwestycje długoterminowe |
213.6 |
235.0 |
212.8 |
223.4 |
175.2 |
(5.1) |
674.1 |
0.0 |
(182.7) |
(600.7) |
146.6 |
(600.5) |
96.6 |
959.9 |
869.0 |
901.6 |
2 191.1 |
2 315.0 |
2 099.199999 |
3 079.3 |
3 105.3 |
2 432.0 |
2 493.2 |
3 475.3 |
3 553.6 |
| Aktywa obrotowe |
530.8 |
767.1 |
680.3 |
663.2 |
811.2 |
1 440.0 |
2 448.9 |
3 167.5 |
5 152.2 |
8 073.8 |
6 666.1 |
8 883.0 |
6 972.4 |
7 094.9 |
7 179.9 |
8 925.3 |
6 099.2 |
7 371.1 |
6 419.6 |
5 462.8 |
3 476.1 |
4 520.9 |
6 936.8 |
5 765.8 |
5 358.9 |
| Środki pieniężne i Inwestycje |
57.5 |
58.6 |
48.7 |
12.0 |
28.3 |
232.2 |
49.9 |
56.1 |
255.3 |
382.8 |
332.9 |
476.9 |
189.2 |
538.7 |
458.9 |
1 512.3 |
2 053.5 |
2 801.7 |
1 367.4 |
775.8 |
421.0 |
1 602.9 |
1 133.1 |
1 208.1 |
1 035.9 |
| Zapasy |
43.1 |
36.2 |
54.6 |
49.9 |
46.0 |
134.1 |
164.2 |
214.1 |
251.2 |
366.7 |
272.5 |
217.5 |
323.7 |
291.7 |
393.0 |
342.3 |
215.4 |
269.1 |
225.9 |
228.5 |
174.0 |
234.9 |
266.6 |
394.9 |
343.0 |
| Inwestycje krótkoterminowe |
46.9 |
31.3 |
23.7 |
9.0 |
21.8 |
218.5 |
32.3 |
0.0 |
1 106.5 |
1 537.7 |
1 468.3 |
2 525.5 |
851.2 |
940.8 |
1 261.2 |
1 999.9 |
1 615.0 |
1 269.5 |
1 060.099999 |
3.8 |
6.3 |
3.8 |
4.9 |
12.8 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
10.6 |
27.3 |
25.0 |
3.0 |
6.5 |
13.7 |
17.6 |
56.1 |
255.3 |
382.8 |
332.9 |
476.9 |
189.2 |
538.7 |
458.9 |
1 512.3 |
438.5 |
1 532.2 |
307.3 |
775.8 |
421.0 |
1 602.9 |
1 133.1 |
1 208.1 |
1 035.9 |
| Należności krótkoterminowe |
298.0 |
487.8 |
404.4 |
467.5 |
613.7 |
862.0 |
1 311.2 |
1 412.2 |
1 849.0 |
2 603.6 |
2 161.6 |
3 197.2 |
3 212.5 |
2 531.4 |
2 496.3 |
2 707.7 |
1 868.3 |
2 606.7 |
2 562.6 |
1 121.1 |
413.2 |
433.3 |
919.7 |
694.6 |
3 322.5 |
| Dług krótkoterminowy |
366.4 |
600.7 |
185.3 |
112.4 |
66.1 |
29.4 |
417.3 |
474.8 |
1 847.6 |
1 060.1 |
903.7 |
446.5 |
708.6 |
1 544.6 |
618.7 |
732.8 |
923.3 |
142.4 |
650.3 |
697.4 |
1 966.9 |
937.6 |
1 190.8 |
1 820.6 |
1 128.0 |
| Zobowiązania krótkoterminowe |
1 192.3 |
1 621.7 |
1 153.7 |
1 142.6 |
1 291.5 |
1 548.7 |
2 625.3 |
3 374.3 |
6 707.2 |
8 144.4 |
7 212.3 |
8 110.1 |
6 996.0 |
7 950.3 |
7 518.4 |
8 726.2 |
7 398.7 |
6 555.0 |
7 019.5 |
5 310.6 |
5 208.2 |
3 509.2 |
4 658.2 |
4 761.0 |
4 860.8 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 074.3 |
3 873.3 |
19.5 |
70.6 |
298.2 |
294.8 |
117.9 |
68.0 |
55.9 |
38.8 |
46.3 |
54.1 |
9.3 |
| Zobowiązania długoterminowe |
1 345.3 |
1 504.1 |
1 877.9 |
2 286.3 |
2 401.7 |
3 225.7 |
3 547.7 |
3 500.5 |
4 086.5 |
6 650.0 |
7 794.3 |
8 139.5 |
8 104.9 |
7 097.1 |
8 482.8 |
8 488.9 |
11 777.599999 |
13 296.099999 |
12 132.8 |
12 533.999999 |
12 071.0 |
12 873.7 |
12 978.899999 |
13 144.4 |
13 452.3 |
| Rezerwy z tytułu odroczonego podatku |
40.0 |
401.7 |
427.3 |
462.2 |
512.7 |
888.3 |
919.1 |
923.7 |
967.3 |
594.7 |
624.0 |
1 068.3 |
921.8 |
806.6 |
757.5 |
716.0 |
917.5 |
788.9 |
1 002.8 |
611.6 |
645.8 |
774.3 |
1 644.1 |
1 299.1 |
1 536.8 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
342.1 |
330.4 |
328.9 |
319.7 |
276.3 |
227.1 |
200.3 |
382.1 |
382.1 |
321.4 |
323.8 |
323.8 |
324.0 |
| Zobowiązania ogółem |
2 537.6 |
3 125.8 |
3 031.6 |
3 428.9 |
3 693.2 |
4 774.4 |
6 173.0 |
6 874.8 |
10 793.7 |
14 794.4 |
15 006.6 |
16 249.6 |
15 100.9 |
15 047.4 |
16 001.2 |
17 215.1 |
19 176.3 |
19 851.1 |
19 152.3 |
17 844.6 |
17 279.2 |
16 382.9 |
17 637.1 |
17 905.4 |
18 313.1 |
| Kapitał własny |
1 663.7 |
1 656.9 |
1 706.3 |
1 481.8 |
1 728.1 |
1 862.3 |
2 145.4 |
2 595.9 |
2 980.3 |
2 974.9 |
3 121.0 |
5 200.8 |
4 584.1 |
5 548.9 |
5 119.5 |
6 080.5 |
3 007.3 |
4 062.8 |
4 060.5 |
4 622.6 |
3 750.4 |
5 208.7 |
8 118.4 |
9 233.0 |
9 920.7 |
| Udziały mniejszościowe |
0.0 |
0.7 |
0.2 |
(0.2) |
(0.3) |
(0.4) |
0.0 |
0.0 |
0.3 |
(2.3) |
(3.8) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.6 |
649.1 |
749.9 |
| Pasywa |
4 201.3 |
4 782.7 |
4 737.9 |
4 910.7 |
5 421.3 |
6 636.7 |
8 318.4 |
9 470.7 |
13 774.0 |
17 769.3 |
18 127.6 |
21 450.4 |
19 685.0 |
20 596.3 |
21 120.7 |
23 295.6 |
22 186.7 |
23 916.4 |
23 215.0 |
22 469.3 |
21 031.7 |
21 591.6 |
25 755.5 |
27 138.4 |
28 270.2 |
| Inwestycje |
260.5 |
266.3 |
236.5 |
232.4 |
197.0 |
213.4 |
706.4 |
706.4 |
923.8 |
937.0 |
1 614.9 |
1 925.0 |
947.8 |
959.9 |
869.0 |
901.6 |
3 806.1 |
3 584.5 |
3 159.299999 |
3 079.3 |
3 105.3 |
2 432.0 |
2 493.2 |
3 475.3 |
3 553.6 |
| Dług (mln) |
1 172.3 |
1 402.3 |
1 256.0 |
1 229.0 |
1 445.4 |
1 683.0 |
2 214.9 |
2 278.6 |
3 921.2 |
5 396.2 |
6 047.0 |
5 606.4 |
6 245.6 |
6 085.0 |
6 295.0 |
6 100.7 |
9 378.5 |
10 292.1 |
9 780.2 |
10 537.3 |
11 342.1 |
10 883.0 |
10 115.7 |
10 942.3 |
11 016.1 |
| Środki pieniężne i inne aktywa pieniężne |
10.6 |
27.3 |
25.0 |
3.0 |
6.5 |
13.7 |
17.6 |
56.1 |
255.3 |
382.8 |
332.9 |
476.9 |
189.2 |
538.7 |
458.9 |
1 512.3 |
438.5 |
1 532.2 |
307.3 |
775.8 |
421.0 |
1 602.9 |
1 133.1 |
1 208.1 |
1 035.9 |
| Dług netto |
1 161.7 |
1 375.0 |
1 231.0 |
1 226.0 |
1 438.9 |
1 669.3 |
2 197.3 |
2 222.5 |
3 665.9 |
5 013.4 |
5 714.1 |
5 129.5 |
6 056.4 |
5 546.3 |
5 836.1 |
4 588.4 |
8 940.0 |
8 759.9 |
9 472.9 |
9 761.5 |
10 921.1 |
9 280.1 |
8 982.6 |
9 734.2 |
9 980.2 |
| Ticker |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
SSEZY |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |