SSAB AB (publ)

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 106 272
EBIT TTM (mln): 9 856
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 19,271 19,806 23,712 27,804 31,054 47,651 54,329 29,838 39,883 44,640 38,923 35,022 47,752 56,864 55,354 66,059 74,941 76,485 65,395 95,891 124,979 119,489
Przychód Δ r/r 0.0% 2.8% 19.7% 17.3% 11.7% 53.4% 14.0% -45.1% 33.7% 11.9% -12.8% -10.0% 36.3% 19.1% -2.7% 19.3% 13.4% 2.1% -14.5% 46.6% 30.3% -4.4%
Marża brutto 13.2% 15.6% 22.5% 25.8% 25.7% 23.2% 22.3% 2.7% 9.9% 10.7% 7.2% 4.9% 7.0% 7.6% 9.2% 11.3% 12.8% 8.2% 5.8% 24.5% -1.7% 18.9%
EBIT (mln) 1,000 1,497 3,888 5,735 5,951 8,061 9,516 -1,592 1,084 2,512 -96 -1,131 -107 -243 1,213 3,838 4,940 1,961 -312 18,837 -4,243 16,505
EBIT Δ r/r 0.0% 49.7% 159.7% 47.5% 3.8% 35.5% 18.0% -116.7% -168.1% 131.7% -103.8% 1078.1% -90.5% 127.1% -599.2% 216.4% 28.7% -60.3% -115.9% -6137.5% -122.5% -489.0%
EBIT (%) 5.2% 7.6% 16.4% 20.6% 19.2% 16.9% 17.5% -5.3% 2.7% 5.6% -0.2% -3.2% -0.2% -0.4% 2.2% 5.8% 6.6% 2.6% -0.5% 19.6% -3.4% 13.8%
Koszty finansowe (mln) 0 0 148 124 88 1,764 966 519 432 549 524 550 769 705 740 1,031 695 613 519 464 530 790
EBITDA (mln) 1,000 1,497 4,810 6,734 6,831 10,106 12,426 964 3,565 4,924 2,399 1,155 3,119 3,120 4,789 7,286 8,666 6,062 3,377 22,055 32,452 20,179
EBITDA(%) 5.2% 7.6% 20.3% 24.2% 22.0% 21.2% 22.9% 3.2% 8.9% 11.0% 6.2% 3.3% 6.5% 5.5% 8.7% 11.0% 11.6% 7.9% 5.2% 23.0% 26.0% 16.9%
Podatek (mln) 231 436 1,096 1,603 1,608 1,714 2,445 -1,182 -82 438 -708 -662 -195 -666 -619 552 839 479 -312 3,743 6,235 3,677
Zysk Netto (mln) 577 899 3,593 4,021 4,253 4,587 6,998 -1,010 600 1,560 15 -1,066 -1,399 -508 937 2,295 3,549 1,075 -490 14,662 -10,876 13,029
Zysk netto Δ r/r 0.0% 55.8% 299.7% 11.9% 5.8% 7.9% 52.6% -114.4% -159.4% 160.0% -99.0% -7206.7% 31.2% -63.7% -284.4% 144.9% 54.6% -69.7% -145.6% -3092.2% -174.2% -219.8%
Zysk netto (%) 3.0% 4.5% 15.2% 14.5% 13.7% 9.6% 12.9% -3.4% 1.5% 3.5% 0.0% -3.0% -2.9% -0.9% 1.7% 3.5% 4.7% 1.4% -0.7% 15.3% -8.7% 10.9%
EPS 1.23 1.92 7.69 3.04 9.49 10.87 15.15 -2.21 1.22 3.41 0.0354 -2.33 -2.36 -0.92 1.04 2.23 3.45 1.04 -0.48 14.24 -10.56 12.67
EPS (rozwodnione) 1.23 1.92 7.69 3.04 9.49 10.87 15.15 -2.21 1.22 3.41 0.0354 -2.33 -2.36 -0.92 1.04 2.23 3.45 1.04 -0.48 14.24 -10.56 12.67
Ilośc akcji (mln) 417 417 467 1,323 448 420 458 458 458 458 458 458 593 549 795 1,030 1,030 1,030 1,030 1,030 1,030 1,028
Ważona ilośc akcji (mln) 417 417 467 1,323 448 420 458 458 458 458 458 458 593 549 795 1,030 1,030 1,030 1,030 1,030 1,030 1,028
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK