Sirisoft Public Company Limited

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 136 102 95 113 192 148 131 108 188 195 188
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 40.8% 45.3% 37.3% <span style="color:red">-5.14%</span> <span style="color:red">-1.69%</span> 31.8% 43.8%
Marża brutto 41.9% 34.9% 33.7% 37.9% 34.7% 41.2% 34.2% 32.7% 29.2% 30.7% 26.7%
Koszty i Wydatki (mln) 93 83 86 95 148 115 126 110 169 177 176
EBIT (mln) 43 19 9 18 43 33 5 -3 20 18 12
EBIT Δ kw/kw 0.5% 42.5% 104.7% 756.8% 122.6% 2089400000.0% 0.0% 0.0% 0.0% 2.7% 26.1%
EBIT (%) 31.7% 18.4% 10.0% 16.0% 22.7% 22.0% 3.5% <span style="color:red">-2.57%</span> 10.4% 9.1% 6.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 4 2 3
Koszty finansowe (mln) 1 1 1 1 1 2 2 2 2 2 2
Amortyzacja (mln) 0 5 5 5 6 9 11 12 12 12 12
EBITDA (mln) 43 24 15 23 43 41 15 10 32 30 24
EBITDA(%) 31.7% 23.1% 15.5% 20.6% 22.7% 27.9% 11.8% 8.9% 16.9% 15.4% 12.7%
NOPLAT (mln) 43 18 9 17 43 32 4 -4 21 16 10
Podatek (mln) 6 5 2 3 8 7 0 -1 4 3 2
Zysk Netto (mln) 35 13 7 14 34 25 3 -3 17 13 8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-2.42%</span> 99.1% <span style="color:red">-49.93%</span> <span style="color:red">-124.75%</span> <span style="color:red">-50.68%</span> <span style="color:red">-50.49%</span> 137.0%
Zysk netto (%) 25.9% 12.5% 7.0% 12.3% 17.9% 17.1% 2.6% <span style="color:red">-3.21%</span> 9.0% 6.4% 4.2%
EPS 0.22 0.0794 0.0417 0.0872 0.21 0.21 0.0209 -0.0216 0.11 0.0782 0.0495
EPS (rozwodnione) 0.22 0.0794 0.0417 0.0872 0.21 0.21 0.0209 -0.0216 0.11 0.0782 0.0495
Ilośc akcji (mln) 160 160 160 160 160 120 160 160 160 160 160
Ważona ilośc akcji (mln) 160 160 160 160 160 120 160 160 160 160 160
Waluta THB THB THB THB THB THB THB THB THB THB THB