Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
67 244.0 |
85 047.0 |
103 136.0 |
125 889.0 |
124 909.0 |
134 778.0 |
131 142.0 |
141 543.0 |
156 985.0 |
174 926.0 |
192 049.0 |
193 408.0 |
216 618.0 |
234 061.0 |
255 895.0 |
287 049.0 |
304 402.0 |
345 931.0 |
362 186.0 |
Aktywa trwałe (mln) |
4 929.0 |
6 271.0 |
8 434.0 |
11 630.0 |
28 933.0 |
26 531.0 |
28 918.0 |
29 297.0 |
31 934.0 |
28 198.0 |
31 232.0 |
30 853.0 |
42 642.0 |
40 083.0 |
45 583.0 |
55 662.0 |
68 986.0 |
80 382.0 |
82 222.0 |
Rzeczowe aktywa trwałe netto |
274.0 |
277.0 |
283.0 |
384.0 |
307.0 |
382.0 |
401.0 |
364.0 |
362.0 |
327.0 |
404.0 |
496.0 |
573.0 |
799.0 |
1 485.0 |
1 340.0 |
1 314.0 |
1 237.0 |
1 314.0 |
Wartość firmy |
45.0 |
4.0 |
23.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.0 |
81.0 |
88.0 |
89.0 |
254.0 |
264.0 |
423.0 |
423.0 |
345.0 |
Wartości niematerialne i prawne |
(33.0) |
4.0 |
23.0 |
20.0 |
40.0 |
60.0 |
54.0 |
43.0 |
39.0 |
20.0 |
8.0 |
8.0 |
8.0 |
6.0 |
19.0 |
34.0 |
35.0 |
31.0 |
368.0 |
Wartość firmy i wartości niematerialne i prawne |
12.0 |
4.0 |
23.0 |
20.0 |
40.0 |
60.0 |
54.0 |
43.0 |
39.0 |
20.0 |
61.0 |
89.0 |
96.0 |
95.0 |
273.0 |
298.0 |
458.0 |
454.0 |
368.0 |
Należności netto |
163.0 |
362.0 |
543.0 |
691.0 |
177.0 |
396.0 |
337.0 |
541.0 |
2 017.0 |
1 665.0 |
1 904.0 |
183.0 |
158.0 |
7.0 |
117.0 |
38.0 |
3.0 |
330.0 |
0.0 |
Inwestycje długoterminowe |
4 643.0 |
5 990.0 |
8 128.0 |
11 226.0 |
28 586.0 |
26 089.0 |
28 463.0 |
28 890.0 |
31 533.0 |
27 851.0 |
30 767.0 |
30 268.0 |
41 973.0 |
39 189.0 |
43 825.0 |
54 024.0 |
67 214.0 |
78 691.0 |
80 540.0 |
Aktywa obrotowe |
514.0 |
1 196.0 |
3 165.0 |
7 689.0 |
958.0 |
1 631.0 |
600.0 |
1 855.0 |
3 282.0 |
3 512.0 |
2 835.0 |
1 262.0 |
365.0 |
724.0 |
221.0 |
106.0 |
81.0 |
406.0 |
88.0 |
Środki pieniężne i Inwestycje |
351.0 |
834.0 |
2 622.0 |
6 998.0 |
781.0 |
1 235.0 |
263.0 |
1 314.0 |
1 265.0 |
1 847.0 |
931.0 |
1 079.0 |
207.0 |
717.0 |
104.0 |
68.0 |
78.0 |
76.0 |
88.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(858.0) |
(100.0) |
(118.0) |
(118.0) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
351.0 |
834.0 |
2 622.0 |
6 998.0 |
781.0 |
1 235.0 |
263.0 |
1 314.0 |
1 265.0 |
1 847.0 |
931.0 |
1 079.0 |
207.0 |
717.0 |
104.0 |
68.0 |
78.0 |
76.0 |
88.0 |
Należności krótkoterminowe |
170.0 |
0.0 |
273.0 |
629.0 |
0.0 |
25.0 |
31.0 |
941.0 |
1 009.0 |
247.0 |
239.0 |
204.0 |
142.0 |
129.0 |
225.0 |
113.0 |
66.0 |
94.0 |
93.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11 461.0 |
25 150.0 |
23 235.0 |
24 223.0 |
28 112.0 |
Zobowiązania krótkoterminowe |
170.0 |
0.0 |
273.0 |
629.0 |
0.0 |
25.0 |
31.0 |
941.0 |
1 009.0 |
247.0 |
239.0 |
204.0 |
142.0 |
129.0 |
225.0 |
113.0 |
66.0 |
94.0 |
2 706.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11 236.0) |
(25 037.0) |
(23 169.0) |
(24 129.0) |
(28 205.0) |
Zobowiązania długoterminowe |
20 412.0 |
29 077.0 |
44 272.0 |
61 037.0 |
50 264.0 |
51 810.0 |
46 095.0 |
49 441.0 |
60 074.0 |
72 356.0 |
80 734.0 |
84 503.0 |
95 596.0 |
107 869.0 |
120 948.0 |
133 826.0 |
134 864.0 |
150 579.0 |
158 545.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
395.0 |
316.0 |
301.0 |
274.0 |
390.0 |
Zobowiązania ogółem |
63 407.0 |
29 077.0 |
97 426.0 |
119 911.0 |
50 264.0 |
125 376.0 |
121 385.0 |
128 906.0 |
142 929.0 |
159 523.0 |
175 135.0 |
175 120.0 |
196 729.0 |
212 476.0 |
231 061.0 |
260 656.0 |
277 223.0 |
317 042.0 |
158 545.0 |
Kapitał własny |
3 830.0 |
4 300.0 |
5 694.0 |
5 966.0 |
8 073.0 |
9 402.0 |
9 757.0 |
12 637.0 |
14 056.0 |
15 403.0 |
16 914.0 |
18 288.0 |
19 889.0 |
21 585.0 |
24 834.0 |
26 393.0 |
27 179.0 |
28 889.0 |
33 560.0 |
Udziały mniejszościowe |
7.0 |
12.0 |
16.0 |
12.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
67 244.0 |
85 047.0 |
103 136.0 |
125 889.0 |
124 909.0 |
134 778.0 |
131 142.0 |
141 543.0 |
156 985.0 |
174 926.0 |
192 049.0 |
193 408.0 |
216 618.0 |
234 061.0 |
255 895.0 |
287 049.0 |
304 402.0 |
345 931.0 |
362 186.0 |
Inwestycje |
4 643.0 |
5 990.0 |
8 128.0 |
11 226.0 |
28 586.0 |
26 089.0 |
28 463.0 |
28 890.0 |
31 533.0 |
27 851.0 |
30 767.0 |
30 268.0 |
41 973.0 |
39 189.0 |
43 825.0 |
54 024.0 |
67 214.0 |
78 691.0 |
80 540.0 |
Dług (mln) |
20 412.0 |
29 077.0 |
44 272.0 |
61 037.0 |
50 264.0 |
51 810.0 |
46 095.0 |
49 441.0 |
60 074.0 |
72 356.0 |
80 734.0 |
84 503.0 |
95 596.0 |
107 869.0 |
120 948.0 |
133 826.0 |
134 864.0 |
150 579.0 |
158 545.0 |
Środki pieniężne i inne aktywa pieniężne |
351.0 |
834.0 |
2 622.0 |
6 998.0 |
781.0 |
1 235.0 |
263.0 |
1 314.0 |
1 265.0 |
1 847.0 |
931.0 |
1 079.0 |
207.0 |
717.0 |
104.0 |
68.0 |
78.0 |
76.0 |
88.0 |
Dług netto |
20 061.0 |
28 243.0 |
41 650.0 |
54 039.0 |
49 483.0 |
50 575.0 |
45 832.0 |
48 127.0 |
58 809.0 |
70 509.0 |
79 803.0 |
83 424.0 |
95 389.0 |
107 152.0 |
120 844.0 |
133 758.0 |
134 786.0 |
150 503.0 |
158 457.0 |
Ticker |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
SRBNK.OL |
Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |