Wall Street Experts
ver. ZuMIgo(08/25)
Serica Energy plc
Rachunek Zysków i Strat
Przychody TTM (mln): 657
EBIT TTM (mln): 284
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
6 |
6 |
6 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
20 |
17 |
10 |
0 |
0 |
16 |
17 |
24 |
36 |
251 |
126 |
514 |
812 |
633 |
Przychód Δ r/r |
0.0% |
-0.1% |
-4.5% |
-32.4% |
-98.3% |
19.0% |
-11.4% |
-56.8% |
-100.0% |
0.0% |
inf% |
329.1% |
-13.9% |
-45.4% |
-100.0% |
0.0% |
inf% |
7.2% |
36.2% |
52.4% |
594.9% |
-49.9% |
309.2% |
58.0% |
-22.1% |
Marża brutto |
26.4% |
19.2% |
14.2% |
7.0% |
-7730.3% |
191.8% |
171.8% |
195.8% |
0.0% |
0.0% |
16.6% |
40.1% |
5.4% |
-27.7% |
-inf% |
-inf% |
67.0% |
30.7% |
60.4% |
55.1% |
34.2% |
-2.3% |
75.2% |
73.1% |
48.0% |
EBIT (mln) |
1 |
0 |
-0 |
-0 |
-1 |
-1 |
-8 |
-7 |
-5 |
-8 |
-5 |
1 |
-5 |
-6 |
-3 |
-3 |
9 |
3 |
11 |
14 |
88 |
-15 |
377 |
476 |
278 |
EBIT Δ r/r |
0.0% |
-55.8% |
-100.0% |
44757200.0% |
150.7% |
7.4% |
544.4% |
-8.5% |
-30.3% |
66.6% |
-41.1% |
-126.1% |
-489.1% |
31.5% |
-51.8% |
5.9% |
-371.0% |
-63.2% |
241.8% |
22.5% |
535.2% |
-116.6% |
-2699.9% |
26.2% |
-41.6% |
EBIT (%) |
16.0% |
7.1% |
-0.0% |
-11.3% |
-1642.6% |
-1481.4% |
-10774.1% |
-22822.6% |
0.0% |
0.0% |
-102.7% |
6.2% |
-28.2% |
-67.9% |
0.0% |
0.0% |
55.3% |
19.0% |
47.6% |
38.3% |
35.0% |
-11.6% |
73.4% |
58.6% |
43.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
3 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
17 |
EBITDA (mln) |
1 |
1 |
1 |
-0 |
-1 |
-1 |
-7 |
-8 |
-7 |
1 |
8 |
-18 |
1 |
-7 |
-2 |
-23 |
4 |
4 |
9 |
53 |
141 |
24 |
414 |
667 |
390 |
EBITDA(%) |
18.7% |
14.1% |
10.9% |
-7.6% |
-1786.9% |
-1360.9% |
-10326.0% |
-25345.9% |
0.0% |
0.0% |
175.5% |
-88.0% |
8.3% |
-68.9% |
0.0% |
0.0% |
22.9% |
22.3% |
39.7% |
147.3% |
56.3% |
19.1% |
80.6% |
82.1% |
61.7% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
1 |
-1 |
-1 |
-0 |
-0 |
1 |
1 |
2 |
1 |
0 |
0 |
-2 |
-6 |
-5 |
-12 |
45 |
5 |
56 |
310 |
203 |
Zysk Netto (mln) |
1 |
0 |
0 |
-0 |
-1 |
-4 |
-6 |
-7 |
-7 |
-1 |
4 |
-29 |
-13 |
-15 |
-3 |
-23 |
4 |
9 |
13 |
59 |
64 |
8 |
79 |
178 |
103 |
Zysk netto Δ r/r |
0.0% |
-40.5% |
-70.9% |
-441.3% |
162.6% |
237.8% |
51.5% |
20.0% |
-6.3% |
-90.4% |
-639.1% |
-901.5% |
-54.2% |
16.5% |
-80.1% |
663.2% |
-118.9% |
100.6% |
44.1% |
365.3% |
8.7% |
-87.8% |
919.3% |
124.2% |
-42.1% |
Zysk netto (%) |
12.5% |
7.5% |
2.3% |
-11.5% |
-1749.2% |
-4962.8% |
-8487.1% |
-23565.6% |
0.0% |
0.0% |
75.6% |
-141.3% |
-75.1% |
-160.4% |
0.0% |
0.0% |
27.0% |
50.6% |
53.5% |
163.3% |
25.6% |
6.2% |
15.4% |
21.9% |
16.3% |
EPS |
0.0128 |
0.0045 |
0.0009 |
-0.0035 |
-0.009 |
-0.0283 |
-0.0429 |
-0.0487 |
-0.0453 |
-0.0038 |
0.0186 |
-0.16 |
-0.0743 |
-0.0866 |
-0.0121 |
-0.0926 |
0.0203 |
0.0324 |
0.0444 |
0.22 |
0.24 |
0.0291 |
0.3 |
0.65 |
0.29 |
EPS (rozwodnione) |
0.0085 |
0.0045 |
0.0009 |
-0.0035 |
-0.009 |
-0.0283 |
-0.0429 |
-0.0487 |
-0.0453 |
-0.0038 |
0.0186 |
-0.16 |
-0.0743 |
-0.0866 |
-0.0121 |
-0.0899 |
0.0203 |
0.0324 |
0.0444 |
0.21 |
0.23 |
0.028 |
0.28 |
0.62 |
0.28 |
Ilośc akcji (mln) |
60 |
106 |
131 |
131 |
133 |
143 |
143 |
151 |
152 |
177 |
177 |
177 |
177 |
176 |
250 |
250 |
216 |
264 |
285 |
267 |
266 |
268 |
268 |
272 |
361 |
Ważona ilośc akcji (mln) |
90 |
106 |
131 |
131 |
133 |
143 |
143 |
151 |
152 |
177 |
177 |
177 |
177 |
176 |
250 |
258 |
216 |
271 |
285 |
277 |
276 |
278 |
281 |
288 |
375 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |