Serica Energy plc

Rachunek Zysków i Strat





Przychody TTM (mln): 657
EBIT TTM (mln): 284
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6 6 6 4 0 0 0 0 0 0 5 20 17 10 0 0 16 17 24 36 251 126 514 812 633
Przychód Δ r/r 0.0% -0.1% -4.5% -32.4% -98.3% 19.0% -11.4% -56.8% -100.0% 0.0% inf% 329.1% -13.9% -45.4% -100.0% 0.0% inf% 7.2% 36.2% 52.4% 594.9% -49.9% 309.2% 58.0% -22.1%
Marża brutto 26.4% 19.2% 14.2% 7.0% -7730.3% 191.8% 171.8% 195.8% 0.0% 0.0% 16.6% 40.1% 5.4% -27.7% -inf% -inf% 67.0% 30.7% 60.4% 55.1% 34.2% -2.3% 75.2% 73.1% 48.0%
EBIT (mln) 1 0 -0 -0 -1 -1 -8 -7 -5 -8 -5 1 -5 -6 -3 -3 9 3 11 14 88 -15 377 476 278
EBIT Δ r/r 0.0% -55.8% -100.0% 44757200.0% 150.7% 7.4% 544.4% -8.5% -30.3% 66.6% -41.1% -126.1% -489.1% 31.5% -51.8% 5.9% -371.0% -63.2% 241.8% 22.5% 535.2% -116.6% -2699.9% 26.2% -41.6%
EBIT (%) 16.0% 7.1% -0.0% -11.3% -1642.6% -1481.4% -10774.1% -22822.6% 0.0% 0.0% -102.7% 6.2% -28.2% -67.9% 0.0% 0.0% 55.3% 19.0% 47.6% 38.3% 35.0% -11.6% 73.4% 58.6% 43.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 2 2 3 1 0 0 0 0 0 0 0 1 1 1 1 17
EBITDA (mln) 1 1 1 -0 -1 -1 -7 -8 -7 1 8 -18 1 -7 -2 -23 4 4 9 53 141 24 414 667 390
EBITDA(%) 18.7% 14.1% 10.9% -7.6% -1786.9% -1360.9% -10326.0% -25345.9% 0.0% 0.0% 175.5% -88.0% 8.3% -68.9% 0.0% 0.0% 22.9% 22.3% 39.7% 147.3% 56.3% 19.1% 80.6% 82.1% 61.7%
Podatek (mln) 0 0 0 -0 -0 1 -1 -1 -0 -0 1 1 2 1 0 0 -2 -6 -5 -12 45 5 56 310 203
Zysk Netto (mln) 1 0 0 -0 -1 -4 -6 -7 -7 -1 4 -29 -13 -15 -3 -23 4 9 13 59 64 8 79 178 103
Zysk netto Δ r/r 0.0% -40.5% -70.9% -441.3% 162.6% 237.8% 51.5% 20.0% -6.3% -90.4% -639.1% -901.5% -54.2% 16.5% -80.1% 663.2% -118.9% 100.6% 44.1% 365.3% 8.7% -87.8% 919.3% 124.2% -42.1%
Zysk netto (%) 12.5% 7.5% 2.3% -11.5% -1749.2% -4962.8% -8487.1% -23565.6% 0.0% 0.0% 75.6% -141.3% -75.1% -160.4% 0.0% 0.0% 27.0% 50.6% 53.5% 163.3% 25.6% 6.2% 15.4% 21.9% 16.3%
EPS 0.0128 0.0045 0.0009 -0.0035 -0.009 -0.0283 -0.0429 -0.0487 -0.0453 -0.0038 0.0186 -0.16 -0.0743 -0.0866 -0.0121 -0.0926 0.0203 0.0324 0.0444 0.22 0.24 0.0291 0.3 0.65 0.29
EPS (rozwodnione) 0.0085 0.0045 0.0009 -0.0035 -0.009 -0.0283 -0.0429 -0.0487 -0.0453 -0.0038 0.0186 -0.16 -0.0743 -0.0866 -0.0121 -0.0899 0.0203 0.0324 0.0444 0.21 0.23 0.028 0.28 0.62 0.28
Ilośc akcji (mln) 60 106 131 131 133 143 143 151 152 177 177 177 177 176 250 250 216 264 285 267 266 268 268 272 361
Ważona ilośc akcji (mln) 90 106 131 131 133 143 143 151 152 177 177 177 177 176 250 258 216 271 285 277 276 278 281 288 375
Waluta USD USD USD USD USD USD GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP