Wall Street Experts
ver. ZuMIgo(08/25)
Sportking India Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 24 956
EBIT TTM (mln): 1 847
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
8,600 |
10,649 |
11,269 |
10,351 |
10,141 |
10,533 |
11,515 |
13,427 |
12,937 |
21,011 |
22,050 |
23,771 |
Przychód Δ r/r |
0.0% |
23.8% |
5.8% |
-8.1% |
-2.0% |
3.9% |
9.3% |
16.6% |
-3.6% |
62.4% |
4.9% |
7.8% |
Marża brutto |
36.0% |
37.4% |
20.2% |
22.1% |
36.9% |
33.1% |
33.1% |
31.6% |
26.0% |
35.7% |
24.6% |
12.3% |
EBIT (mln) |
883 |
1,242 |
26 |
204 |
350 |
451 |
770 |
783 |
1,583 |
5,544 |
2,307 |
1,193 |
EBIT Δ r/r |
0.0% |
40.8% |
-97.9% |
673.7% |
71.2% |
28.8% |
70.9% |
1.7% |
102.2% |
250.2% |
-58.4% |
-48.3% |
EBIT (%) |
10.3% |
11.7% |
0.2% |
2.0% |
3.4% |
4.3% |
6.7% |
5.8% |
12.2% |
26.4% |
10.5% |
5.0% |
Koszty finansowe (mln) |
0 |
0 |
657 |
377 |
276 |
225 |
295 |
443 |
236 |
138 |
230 |
591 |
EBITDA (mln) |
1,288 |
1,705 |
1,339 |
1,236 |
1,262 |
1,072 |
1,209 |
1,259 |
2,154 |
6,049 |
2,904 |
2,052 |
EBITDA(%) |
15.0% |
16.0% |
11.9% |
11.9% |
12.4% |
10.2% |
10.5% |
9.4% |
16.7% |
28.8% |
13.2% |
8.6% |
Podatek (mln) |
70 |
156 |
-54 |
90 |
129 |
97 |
138 |
59 |
335 |
1,382 |
575 |
256 |
Zysk Netto (mln) |
322 |
274 |
80 |
114 |
220 |
192 |
240 |
124 |
845 |
4,092 |
1,320 |
703 |
Zysk netto Δ r/r |
0.0% |
-14.7% |
-70.8% |
41.8% |
93.7% |
-13.1% |
25.4% |
-48.6% |
584.0% |
384.2% |
-67.8% |
-46.7% |
Zysk netto (%) |
3.7% |
2.6% |
0.7% |
1.1% |
2.2% |
1.8% |
2.1% |
0.9% |
6.5% |
19.5% |
6.0% |
3.0% |
EPS |
22.59 |
19.27 |
5.63 |
7.99 |
15.29 |
13.45 |
16.86 |
8.68 |
61.93 |
308.0 |
99.33 |
54.97 |
EPS (rozwodnione) |
22.59 |
19.27 |
5.63 |
7.99 |
15.29 |
13.45 |
16.86 |
8.68 |
61.93 |
308.0 |
99.33 |
54.97 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
13 |
13 |
13 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |