Sportking India Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 24 956
EBIT TTM (mln): 1 847
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 8,600 10,649 11,269 10,351 10,141 10,533 11,515 13,427 12,937 21,011 22,050 23,771
Przychód Δ r/r 0.0% 23.8% 5.8% -8.1% -2.0% 3.9% 9.3% 16.6% -3.6% 62.4% 4.9% 7.8%
Marża brutto 36.0% 37.4% 20.2% 22.1% 36.9% 33.1% 33.1% 31.6% 26.0% 35.7% 24.6% 12.3%
EBIT (mln) 883 1,242 26 204 350 451 770 783 1,583 5,544 2,307 1,193
EBIT Δ r/r 0.0% 40.8% -97.9% 673.7% 71.2% 28.8% 70.9% 1.7% 102.2% 250.2% -58.4% -48.3%
EBIT (%) 10.3% 11.7% 0.2% 2.0% 3.4% 4.3% 6.7% 5.8% 12.2% 26.4% 10.5% 5.0%
Koszty finansowe (mln) 0 0 657 377 276 225 295 443 236 138 230 591
EBITDA (mln) 1,288 1,705 1,339 1,236 1,262 1,072 1,209 1,259 2,154 6,049 2,904 2,052
EBITDA(%) 15.0% 16.0% 11.9% 11.9% 12.4% 10.2% 10.5% 9.4% 16.7% 28.8% 13.2% 8.6%
Podatek (mln) 70 156 -54 90 129 97 138 59 335 1,382 575 256
Zysk Netto (mln) 322 274 80 114 220 192 240 124 845 4,092 1,320 703
Zysk netto Δ r/r 0.0% -14.7% -70.8% 41.8% 93.7% -13.1% 25.4% -48.6% 584.0% 384.2% -67.8% -46.7%
Zysk netto (%) 3.7% 2.6% 0.7% 1.1% 2.2% 1.8% 2.1% 0.9% 6.5% 19.5% 6.0% 3.0%
EPS 22.59 19.27 5.63 7.99 15.29 13.45 16.86 8.68 61.93 308.0 99.33 54.97
EPS (rozwodnione) 22.59 19.27 5.63 7.99 15.29 13.45 16.86 8.68 61.93 308.0 99.33 54.97
Ilośc akcji (mln) 14 14 14 14 14 14 14 14 14 13 13 13
Ważona ilośc akcji (mln) 14 14 14 14 14 14 14 14 14 13 13 13
Waluta INR INR INR INR INR INR INR INR INR INR INR INR