Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
5 375.0 |
7 981.0 |
8 972.0 |
8 246.0 |
7 755.0 |
7 500.0 |
7 421.0 |
6 203.0 |
8 276.0 |
7 405.0 |
7 036.0 |
6 865.0 |
6 392.0 |
3 667.0 |
3 493.0 |
3 243.0 |
3 206.0 |
3 237.0 |
3 331.0 |
3 419.0 |
4 095.0 |
4 347.0 |
4 113.0 |
4 189.0 |
4 482.0 |
Aktywa trwałe (mln) |
3 885.0 |
6 325.0 |
7 682.0 |
6 789.0 |
6 600.0 |
5 994.0 |
5 738.0 |
4 878.0 |
5 197.0 |
5 549.0 |
5 848.0 |
5 738.0 |
5 195.0 |
2 695.0 |
2 655.0 |
2 402.0 |
2 540.0 |
2 588.0 |
2 575.0 |
2 612.0 |
3 184.0 |
3 419.0 |
3 197.0 |
2 968.0 |
3 403.0 |
Rzeczowe aktywa trwałe netto |
3 780.089741 |
4 250.0 |
4 901.0 |
4 826.0 |
4 635.0 |
4 312.0 |
4 283.0 |
3 301.0 |
3 681.0 |
3 984.0 |
4 288.0 |
4 274.0 |
3 892.0 |
1 661.0 |
1 538.0 |
1 101.0 |
1 105.0 |
1 104.0 |
1 070.0 |
1 039.0 |
1 692.0 |
1 799.0 |
1 804.0 |
1 707.0 |
1 829.0 |
Wartość firmy |
58.0 |
1 469.0 |
1 878.0 |
1 059.0 |
980.0 |
875.0 |
875.0 |
105.0 |
159.0 |
170.0 |
106.0 |
106.0 |
106.0 |
106.0 |
171.0 |
154.0 |
163.0 |
188.0 |
242.0 |
213.0 |
213.0 |
222.0 |
222.0 |
234.0 |
234.0 |
Wartości niematerialne i prawne |
0.0 |
1 620.0 |
2 044.0 |
1 097.0 |
1 018.0 |
915.0 |
911.0 |
724.0 |
927.0 |
990.0 |
953.0 |
1 106.0 |
1 094.0 |
648.0 |
709.0 |
838.0 |
957.0 |
943.0 |
911.0 |
994.0 |
774.0 |
746.0 |
649.0 |
605.0 |
572.0 |
Wartość firmy i wartości niematerialne i prawne |
58.0 |
1 620.0 |
2 044.0 |
1 097.0 |
1 018.0 |
915.0 |
911.0 |
829.0 |
927.0 |
990.0 |
953.0 |
1 106.0 |
1 094.0 |
754.0 |
880.0 |
992.0 |
1 120.0 |
1 131.0 |
1 153.0 |
1 207.0 |
987.0 |
968.0 |
871.0 |
839.0 |
806.0 |
Należności netto |
640.0 |
685.0 |
936.0 |
965.0 |
834.0 |
827.0 |
1 190.0 |
823.0 |
822.0 |
799.0 |
663.0 |
601.0 |
598.0 |
527.0 |
479.0 |
435.0 |
341.0 |
430.0 |
529.0 |
559.0 |
596.0 |
637.0 |
631.0 |
691.0 |
745.0 |
Inwestycje długoterminowe |
47.001115 |
455.0 |
737.0 |
866.0 |
947.0 |
767.0 |
544.0 |
520.0 |
494.0 |
527.0 |
538.0 |
276.0 |
125.0 |
57.0 |
77.0 |
105.0 |
133.0 |
131.0 |
108.0 |
98.0 |
182.0 |
308.0 |
227.0 |
212.0 |
254.0 |
Aktywa obrotowe |
1 490.0 |
1 656.0 |
1 290.0 |
1 457.0 |
1 155.0 |
1 506.0 |
1 683.0 |
1 325.0 |
3 079.0 |
1 856.0 |
1 188.0 |
1 127.0 |
1 197.0 |
972.0 |
838.0 |
841.0 |
666.0 |
649.0 |
756.0 |
807.0 |
911.0 |
928.0 |
916.0 |
1 221.0 |
1 079.0 |
Środki pieniężne i Inwestycje |
694.016476 |
698.0 |
209.0 |
312.0 |
184.0 |
485.0 |
316.0 |
219.0 |
2 039.0 |
779.0 |
261.0 |
360.0 |
434.0 |
185.0 |
118.0 |
208.0 |
80.0 |
52.0 |
52.0 |
55.0 |
54.0 |
53.0 |
72.0 |
71.0 |
100.0 |
Zapasy |
42.000997 |
40.0 |
38.0 |
34.0 |
42.0 |
50.0 |
56.0 |
51.0 |
71.0 |
57.0 |
97.0 |
61.0 |
60.0 |
49.0 |
53.0 |
50.0 |
70.0 |
81.0 |
94.0 |
79.0 |
100.0 |
96.0 |
64.0 |
107.0 |
79.0 |
Inwestycje krótkoterminowe |
673.015977 |
617.0 |
115.0 |
230.0 |
64.0 |
247.0 |
81.0 |
64.0 |
70.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
21.000498 |
81.0 |
94.0 |
82.0 |
120.0 |
238.0 |
235.0 |
155.0 |
1 969.0 |
779.0 |
261.0 |
360.0 |
434.0 |
185.0 |
118.0 |
208.0 |
80.0 |
52.0 |
52.0 |
55.0 |
54.0 |
53.0 |
72.0 |
71.0 |
100.0 |
Należności krótkoterminowe |
810.01923 |
969.0 |
1 106.0 |
896.0 |
983.0 |
931.0 |
1 014.0 |
1 039.0 |
1 000.0 |
1 086.0 |
1 021.0 |
1 179.0 |
991.0 |
443.0 |
550.0 |
392.0 |
349.0 |
277.0 |
271.0 |
280.0 |
258.0 |
237.0 |
270.0 |
260.0 |
290.0 |
Dług krótkoterminowy |
1 121.0 |
1 462.0 |
2 162.0 |
1 178.0 |
546.0 |
803.0 |
863.0 |
955.0 |
488.0 |
958.0 |
385.0 |
184.0 |
397.0 |
407.0 |
225.0 |
113.0 |
150.0 |
190.0 |
295.0 |
249.0 |
439.0 |
269.0 |
433.0 |
345.0 |
314.0 |
Zobowiązania krótkoterminowe |
2 226.0 |
2 942.0 |
3 646.0 |
2 413.0 |
1 529.0 |
1 734.0 |
1 877.0 |
2 119.0 |
1 590.0 |
2 280.0 |
1 483.0 |
1 419.0 |
1 790.0 |
1 204.0 |
1 086.0 |
773.0 |
717.0 |
653.0 |
791.0 |
722.0 |
944.0 |
781.0 |
939.0 |
940.0 |
850.0 |
Rozliczenia międzyokresowe |
56.0 |
11.0 |
84.0 |
5.0 |
74.0 |
78.0 |
90.0 |
104.0 |
(108.033) |
98.529 |
34.0 |
34.0 |
69.0 |
351.0 |
310.0 |
101.0 |
101.0 |
83.0 |
94.0 |
0.0 |
(439.0) |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1 115.0 |
2 877.0 |
3 323.0 |
4 505.0 |
4 459.0 |
3 558.0 |
3 109.0 |
3 022.0 |
3 082.0 |
2 389.0 |
2 837.0 |
2 901.0 |
2 291.0 |
837.0 |
994.0 |
762.0 |
711.0 |
900.0 |
889.0 |
1 156.0 |
1 686.0 |
2 073.0 |
1 671.0 |
1 774.0 |
1 692.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
13.0 |
23.0 |
71.0 |
127.0 |
120.0 |
136.0 |
117.0 |
93.0 |
170.0 |
186.0 |
285.0 |
226.0 |
159.0 |
146.0 |
127.0 |
124.0 |
125.0 |
134.0 |
124.0 |
86.0 |
61.0 |
84.0 |
108.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
150.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
547.0 |
572.0 |
466.0 |
344.0 |
778.0 |
Zobowiązania ogółem |
3 341.0 |
5 819.0 |
6 969.0 |
6 918.0 |
5 988.0 |
5 292.0 |
4 986.0 |
5 141.0 |
4 672.0 |
4 669.0 |
4 320.0 |
4 320.0 |
4 081.0 |
2 041.0 |
2 080.0 |
1 535.0 |
1 428.0 |
1 553.0 |
1 680.0 |
1 878.0 |
2 630.0 |
2 854.0 |
2 610.0 |
2 714.0 |
2 542.0 |
Kapitał własny |
2 026.999833 |
2 162.0 |
1 997.0 |
1 325.0 |
1 765.0 |
2 205.0 |
2 435.0 |
1 055.0 |
3 598.0 |
2 729.0 |
2 711.0 |
2 539.0 |
2 306.0 |
1 621.0 |
1 413.0 |
1 708.0 |
1 778.0 |
1 684.0 |
1 651.0 |
1 541.0 |
1 465.0 |
1 493.0 |
1 503.0 |
1 475.0 |
1 940.0 |
Udziały mniejszościowe |
0.0 |
89.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.0 |
6.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
5 367.999833 |
7 981.0 |
8 966.0 |
8 243.0 |
7 753.0 |
7 497.0 |
7 421.0 |
6 196.0 |
8 270.0 |
7 398.0 |
7 031.0 |
6 859.0 |
6 387.0 |
3 662.0 |
3 493.0 |
3 243.0 |
3 206.0 |
3 237.0 |
3 331.0 |
3 419.0 |
4 095.0 |
4 347.0 |
4 113.0 |
4 189.0 |
4 482.0 |
Inwestycje |
720.017093 |
548.0 |
395.0 |
137.0 |
956.0 |
675.0 |
450.0 |
521.0 |
564.0 |
527.0 |
538.0 |
276.0 |
125.0 |
57.0 |
77.0 |
105.0 |
133.0 |
131.0 |
108.0 |
98.0 |
182.0 |
308.0 |
227.0 |
212.0 |
254.0 |
Dług (mln) |
2 233.0 |
4 323.0 |
5 434.0 |
5 612.0 |
4 878.0 |
4 241.0 |
3 836.0 |
3 498.0 |
2 892.0 |
2 788.0 |
2 666.0 |
2 321.0 |
2 097.0 |
1 012.0 |
976.0 |
690.0 |
692.0 |
875.0 |
987.0 |
1 197.0 |
2 014.0 |
2 044.0 |
1 869.0 |
1 870.0 |
1 830.0 |
Środki pieniężne i inne aktywa pieniężne |
21.000498 |
81.0 |
94.0 |
82.0 |
120.0 |
238.0 |
235.0 |
155.0 |
1 969.0 |
779.0 |
261.0 |
360.0 |
434.0 |
185.0 |
118.0 |
208.0 |
80.0 |
52.0 |
52.0 |
55.0 |
54.0 |
53.0 |
72.0 |
71.0 |
100.0 |
Dług netto |
2 211.999501 |
4 242.0 |
5 340.0 |
5 530.0 |
4 758.0 |
4 003.0 |
3 601.0 |
3 343.0 |
923.0 |
2 009.0 |
2 405.0 |
1 961.0 |
1 663.0 |
827.0 |
858.0 |
482.0 |
612.0 |
823.0 |
935.0 |
1 142.0 |
1 960.0 |
1 991.0 |
1 797.0 |
1 799.0 |
1 730.0 |
Ticker |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
SPK.AX |
Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
AUD |
AUD |
NZD |
NZD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
NZD |
NZD |
NZD |
NZD |
NZD |