South Plains Financial, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
34 |
36 |
37 |
38 |
36 |
39 |
41 |
45 |
49 |
55 |
63 |
57 |
56 |
52 |
57 |
54 |
1 |
1 |
56 |
49 |
45 |
48 |
48 |
66 |
70 |
72 |
38 |
0 |
71 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.1% |
7.8% |
8.7% |
18.4% |
36.7% |
43.6% |
54.7% |
24.6% |
14.2% |
-6.33% |
-9.48% |
-3.82% |
-97.64% |
-97.44% |
-1.63% |
-9.89% |
3301.8% |
3529.9% |
-14.92% |
35.5% |
55.8% |
49.2% |
-21.30% |
-100.00% |
0.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
97.9% |
97.9% |
97.9% |
97.9% |
98.2% |
98.3% |
98.1% |
98.1% |
97.6% |
97.6% |
97.5% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
69.7% |
Koszty i Wydatki (mln) |
-23 |
-24 |
-25 |
-24 |
1 |
2 |
2 |
-59 |
2 |
2 |
2 |
-70 |
2 |
2 |
1 |
-76 |
1 |
1 |
1 |
3 |
1 |
-11 |
-30 |
53 |
59 |
59 |
46 |
0 |
55 |
EBIT (mln) |
10 |
11 |
12 |
14 |
13 |
15 |
17 |
19 |
14 |
11 |
24 |
24 |
22 |
20 |
22 |
21 |
21 |
24 |
24 |
26 |
23 |
37 |
17 |
13 |
14 |
14 |
14 |
0 |
16 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
33.1% |
35.0% |
44.9% |
31.2% |
6.9% |
-31.44% |
39.1% |
24.4% |
55.5% |
94.0% |
-8.06% |
-9.00% |
-6.26% |
14.8% |
6.7% |
21.3% |
10.2% |
59.3% |
-27.39% |
-49.47% |
-39.24% |
-61.99% |
-16.71% |
-100.00% |
12.0% |
EBIT (%) |
30.1% |
31.9% |
32.0% |
37.6% |
37.4% |
40.0% |
42.6% |
41.7% |
29.3% |
19.1% |
38.3% |
41.6% |
39.9% |
39.5% |
38.9% |
39.3% |
1582.6% |
1771.9% |
42.2% |
53.0% |
51.3% |
77.8% |
36.0% |
19.8% |
20.0% |
19.8% |
38.1% |
0.0% |
22.3% |
Przychody fiansowe (mln) |
27 |
28 |
31 |
32 |
32 |
33 |
34 |
35 |
36 |
34 |
35 |
34 |
33 |
33 |
34 |
35 |
33 |
41 |
41 |
46 |
47 |
51 |
57 |
57 |
59 |
59 |
62 |
61 |
60 |
Koszty finansowe (mln) |
5 |
5 |
6 |
7 |
7 |
8 |
7 |
6 |
6 |
4 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
4 |
6 |
10 |
13 |
16 |
21 |
2 |
23 |
23 |
24 |
23 |
21 |
Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
0 |
EBITDA (mln) |
12 |
14 |
13 |
13 |
12 |
16 |
18 |
20 |
19 |
0 |
0 |
38 |
36 |
19 |
21 |
23 |
27 |
28 |
21 |
18 |
13 |
39 |
19 |
15 |
12 |
14 |
16 |
0 |
37 |
EBITDA(%) |
34.1% |
35.5% |
35.4% |
40.9% |
40.9% |
43.1% |
45.7% |
44.9% |
32.5% |
22.1% |
41.0% |
44.5% |
42.7% |
42.6% |
41.7% |
42.3% |
1711.5% |
1907.7% |
45.4% |
56.4% |
55.0% |
77.8% |
36.0% |
19.8% |
20.0% |
19.8% |
42.5% |
0.0% |
52.6% |
NOPLAT (mln) |
6 |
6 |
6 |
7 |
6 |
8 |
10 |
13 |
9 |
7 |
21 |
20 |
19 |
17 |
19 |
18 |
18 |
20 |
19 |
16 |
12 |
37 |
17 |
13 |
14 |
14 |
14 |
21 |
16 |
Podatek (mln) |
0 |
-7 |
1 |
2 |
1 |
2 |
2 |
3 |
2 |
1 |
4 |
4 |
4 |
3 |
4 |
4 |
4 |
4 |
4 |
3 |
2 |
8 |
4 |
3 |
3 |
3 |
3 |
4 |
3 |
Zysk Netto (mln) |
6 |
13 |
5 |
6 |
5 |
6 |
8 |
10 |
7 |
6 |
17 |
16 |
15 |
14 |
15 |
15 |
14 |
16 |
15 |
13 |
9 |
30 |
13 |
10 |
11 |
11 |
11 |
16 |
12 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-13.23% |
-53.28% |
68.1% |
72.4% |
48.4% |
-7.65% |
102.6% |
57.5% |
114.0% |
143.1% |
-9.21% |
-8.23% |
-5.82% |
16.4% |
1.8% |
-13.64% |
-35.26% |
86.9% |
-12.71% |
-18.20% |
17.6% |
-62.49% |
-16.91% |
59.8% |
13.1% |
Zysk netto (%) |
16.4% |
36.4% |
13.1% |
15.3% |
13.3% |
15.8% |
20.3% |
22.3% |
14.4% |
10.1% |
26.6% |
28.2% |
27.1% |
26.3% |
26.7% |
26.9% |
1079.2% |
1196.0% |
27.6% |
25.8% |
20.5% |
61.6% |
28.3% |
15.6% |
15.5% |
15.5% |
29.9% |
0.0% |
17.4% |
EPS |
0.31 |
0.74 |
0.28 |
0.34 |
0.27 |
0.37 |
0.46 |
0.56 |
0.39 |
0.31 |
0.93 |
0.88 |
0.84 |
0.76 |
0.85 |
0.82 |
0.81 |
0.91 |
0.89 |
0.74 |
0.54 |
1.74 |
0.8 |
0.63 |
0.66 |
0.68 |
0.68 |
1.01 |
0.75 |
EPS (rozwodnione) |
0.31 |
0.74 |
0.28 |
0.34 |
0.27 |
0.37 |
0.45 |
0.55 |
0.38 |
0.31 |
0.92 |
0.87 |
0.82 |
0.74 |
0.82 |
0.79 |
0.78 |
0.88 |
0.86 |
0.71 |
0.53 |
1.71 |
0.78 |
0.61 |
0.64 |
0.66 |
0.66 |
0.96 |
0.72 |
Ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
16 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
16 |
16 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
17 |
17 |
17 |
18 |
18 |
18 |
18 |
18 |
18 |
19 |
19 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |