Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.141 |
3.467 |
4.89 |
2.957 |
4.482 |
4.619 |
4.152 |
5.134 |
5.702 |
6.276 |
6.313 |
7.022 |
10.041 |
13.253 |
14.639108 |
21.738921 |
22.785478 |
26.641551 |
23.201 |
25.866 |
38.151 |
38.678 |
53.967 |
62.326 |
113.788 |
113.584 |
Aktywa trwałe (mln) |
0.35 |
0.376 |
0.314 |
0.279 |
1.223 |
1.177 |
1.011 |
2.035 |
2.004 |
2.329 |
2.322 |
2.329 |
2.988 |
3.277 |
3.311651 |
5.994986 |
6.643304 |
6.648286 |
8.63 |
8.42 |
11.317 |
11.554 |
22.014 |
21.767 |
48.637 |
48.529 |
Rzeczowe aktywa trwałe netto |
0.35 |
0.376 |
0.314 |
0.278 |
0.559 |
0.545 |
0.415 |
0.374 |
0.343 |
0.289 |
0.289 |
0.3 |
0.614 |
0.851 |
0.914949 |
1.059486 |
1.243011 |
1.365559 |
2.406 |
2.253 |
2.425 |
3.341 |
5.457 |
5.397 |
6.699 |
7.815 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.206278 |
3.508677 |
3.508677 |
3.762668 |
4.543 |
4.543 |
6.3 |
6.3 |
9.898 |
9.898 |
29.726 |
29.411 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.663 |
0.631 |
0.596 |
1.661 |
1.661 |
2.04 |
2.033 |
2.029 |
2.374 |
2.426 |
0.190424 |
1.426823 |
1.891616 |
1.520059 |
1.681 |
1.624 |
8.892 |
1.913 |
6.659 |
5.933 |
11.837 |
10.698 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.663 |
0.631 |
0.596 |
1.661 |
1.661 |
2.04 |
2.033 |
2.029 |
2.374 |
2.426 |
2.396702 |
4.9355 |
5.400293 |
5.282727 |
6.224 |
6.167 |
8.892 |
8.213 |
16.557 |
15.831 |
41.563 |
40.109 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.869 |
7.747 |
9.155 |
11.708 |
11.139 |
11.84 |
15.074 |
16.542 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.001 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
2.791 |
3.091 |
4.576 |
2.678 |
3.259 |
3.442 |
3.141 |
3.099 |
3.698 |
3.947 |
3.991 |
4.693 |
7.053 |
9.976 |
11.327457 |
15.743935 |
16.142174 |
19.993265 |
14.571 |
17.446 |
26.834 |
27.124 |
31.953 |
40.559 |
65.151 |
65.055 |
Środki pieniężne i Inwestycje |
0.111 |
0.39 |
0.0 |
0.655 |
0.016 |
0.159 |
0.109 |
0.154 |
0.084 |
0.34 |
0.217 |
0.344 |
0.073 |
0.042 |
1.097972 |
0.685401 |
1.737523 |
0.993821 |
0.909 |
0.575 |
3.692 |
3.517 |
6.914 |
4.983 |
12.224 |
8.445 |
Zapasy |
1.3 |
1.323 |
1.906 |
1.003 |
1.194 |
1.257 |
1.091 |
1.081 |
1.249 |
1.563 |
1.554 |
1.787 |
2.765 |
3.062 |
3.056735 |
4.57459 |
5.401562 |
5.534255 |
5.577 |
6.823 |
9.648 |
9.662 |
10.629 |
17.598 |
33.228 |
25.084 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.111 |
0.39 |
0.0 |
0.655 |
0.016 |
0.159 |
0.109 |
0.154 |
0.084 |
0.34 |
0.217 |
0.344 |
0.073 |
0.042 |
1.097972 |
0.685401 |
1.737523 |
0.993821 |
0.909 |
0.575 |
3.692 |
3.517 |
6.914 |
4.983 |
12.224 |
8.445 |
Należności krótkoterminowe |
0.78 |
0.948 |
1.184 |
0.522 |
1.159 |
1.116 |
1.049 |
1.314 |
1.644 |
1.826 |
1.839 |
2.173 |
3.911 |
5.366 |
4.71445 |
7.489992 |
5.83352 |
6.024265 |
5.908 |
5.718 |
8.725 |
10.597 |
11.89 |
8.083 |
12.919 |
10.011 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.537 |
0.0 |
0.233 |
0.212 |
0.105 |
0.348 |
1.319 |
1.743 |
1.38 |
1.525 |
1.666 |
2.432 |
3.402467 |
3.038477 |
4.200997 |
4.3982 |
0.013 |
0.0 |
1.333 |
0.804 |
0.741 |
2.817 |
2.336 |
4.504 |
Zobowiązania krótkoterminowe |
1.19 |
1.385 |
2.4 |
0.895 |
1.815 |
2.058 |
1.6 |
2.561 |
3.058 |
3.676 |
3.348 |
3.817 |
5.836 |
8.059 |
8.306647 |
10.926465 |
10.039392 |
10.587021 |
6.232 |
7.419 |
13.088 |
14.661 |
15.731 |
27.922 |
38.563 |
33.958 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(1.392) |
0.54 |
(1.154) |
(1.662) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.65 |
0.57 |
0.0 |
(2.07) |
(2.753) |
0.528 |
12.397 |
17.629 |
6.46 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.588 |
0.472 |
0.354 |
0.554 |
0.218 |
0.0 |
0.0 |
0.01 |
0.266 |
0.088 |
0.051428 |
0.405353 |
0.355052 |
0.289988 |
0.327 |
0.427 |
5.16 |
1.488 |
12.734 |
7.328 |
17.271 |
15.006 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01 |
0.066 |
0.088 |
0.051428 |
0.224084 |
0.346536 |
0.284545 |
0.327 |
0.427 |
0.576 |
0.507 |
1.491 |
1.832 |
2.187 |
1.979 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.033 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.013734 |
0.011269 |
0.008516 |
0.013 |
0.0 |
0.0 |
1.148 |
2.543 |
2.084 |
2.043 |
3.572 |
Zobowiązania ogółem |
1.19 |
1.385 |
2.4 |
0.895 |
2.403 |
2.53 |
1.954 |
3.115 |
3.276 |
3.676 |
3.348 |
3.827 |
6.102 |
8.147 |
8.358075 |
11.331818 |
10.394444 |
10.877009 |
6.559 |
7.846 |
18.248 |
16.149 |
28.465 |
35.25 |
55.834 |
48.964 |
Kapitał własny |
1.951 |
2.082 |
2.49 |
2.062 |
2.079 |
2.089 |
2.198 |
2.019 |
2.426 |
2.6 |
2.965 |
3.195 |
3.939 |
5.106 |
6.281033 |
10.407103 |
12.391034 |
15.764542 |
16.642 |
18.02 |
19.903 |
22.529 |
25.502 |
27.076 |
57.954 |
64.62 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.047 |
0.0 |
Pasywa |
3.141 |
3.467 |
4.89 |
2.957 |
4.482 |
4.619 |
4.152 |
5.134 |
5.702 |
6.276 |
6.313 |
7.022 |
10.041 |
13.253 |
14.639108 |
21.738921 |
22.785478 |
26.641551 |
23.201 |
25.866 |
38.151 |
38.678 |
53.967 |
62.326 |
113.788 |
113.584 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.001 |
0.001 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(10.698) |
Dług (mln) |
0.0 |
0.0 |
0.537 |
0.0 |
0.821 |
0.684 |
0.459 |
0.902 |
1.537 |
1.743 |
1.38 |
1.525 |
1.866 |
2.432 |
3.402467 |
3.038477 |
4.200997 |
4.3982 |
0.013 |
0.0 |
5.667 |
1.481 |
6.293 |
5.643 |
16.705 |
16.688 |
Środki pieniężne i inne aktywa pieniężne |
0.111 |
0.39 |
0.0 |
0.655 |
0.016 |
0.159 |
0.109 |
0.154 |
0.084 |
0.34 |
0.217 |
0.344 |
0.073 |
0.042 |
1.097972 |
0.685401 |
1.737523 |
0.993821 |
0.909 |
0.575 |
3.692 |
3.517 |
6.914 |
4.983 |
12.224 |
8.445 |
Dług netto |
(0.111) |
(0.39) |
0.537 |
(0.655) |
0.805 |
0.525 |
0.35 |
0.748 |
1.453 |
1.403 |
1.163 |
1.181 |
1.793 |
2.39 |
2.304495 |
2.353076 |
2.463474 |
3.404379 |
(0.896) |
(0.575) |
1.975 |
(2.036) |
(0.621) |
0.66 |
4.481 |
8.243 |
Ticker |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
SOLI.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |