| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
2 721.513082 |
3 465.578033 |
4 047.238106 |
4 498.498928 |
4 617.1224 |
5 100.225256 |
5 372.776359 |
5 726.088447 |
4 961.264741 |
4 574.0 |
4 671.0 |
4 506.0 |
4 717.0 |
4 633.0 |
4 990.0 |
4 607.0 |
5 305.0 |
5 901.0 |
6 112.0 |
| Aktywa trwałe (mln) |
826.533603 |
1 022.446198 |
1 319.005934 |
1 645.701478 |
1 715.143776 |
1 826.568028 |
1 933.753924 |
1 908.696149 |
1 814.405391 |
1 324.0 |
1 250.0 |
1 397.0 |
1 522.0 |
1 516.0 |
1 756.0 |
1 339.0 |
1 415.0 |
1 564.0 |
1 893.0 |
| Rzeczowe aktywa trwałe netto |
789.201462 |
839.733347 |
937.247292 |
1 298.689311 |
1 307.378575 |
1 306.928062 |
1 262.435357 |
1 254.30736 |
1 181.004825 |
937.0 |
882.0 |
865.0 |
814.0 |
812.0 |
1 206.0 |
1 106.0 |
1 185.0 |
1 346.0 |
1 505.0 |
| Wartość firmy |
0.0 |
0.0 |
143.159491 |
0.0 |
0.0 |
0.0 |
0.0 |
274.589595 |
267.833691 |
148.0 |
153.0 |
224.0 |
168.0 |
130.0 |
129.0 |
0.0 |
0.0 |
0.0 |
122.0 |
| Wartości niematerialne i prawne |
0.0 |
170.780583 |
233.379795 |
340.310215 |
399.580134 |
513.675662 |
641.614205 |
327.567478 |
255.896813 |
191.0 |
180.0 |
251.0 |
259.0 |
252.0 |
186.0 |
157.0 |
159.0 |
173.0 |
226.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
170.780583 |
376.539286 |
340.310215 |
399.580134 |
513.675662 |
641.614205 |
602.157073 |
523.730503 |
339.0 |
333.0 |
475.0 |
427.0 |
382.0 |
315.0 |
157.0 |
159.0 |
173.0 |
348.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
1 600.277139 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 450.0 |
1 292.0 |
1 508.0 |
1 881.0 |
1 690.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(224.406929) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
203.0 |
251.0 |
146.0 |
2.0 |
5.0 |
4.0 |
4.0 |
| Aktywa obrotowe |
1 894.979479 |
2 443.131835 |
2 728.232172 |
2 852.79745 |
2 901.978623 |
3 273.657228 |
3 439.022435 |
3 817.392298 |
3 146.85935 |
3 250.0 |
3 421.0 |
3 109.0 |
3 195.0 |
3 117.0 |
3 234.0 |
3 268.0 |
3 890.0 |
4 337.0 |
4 219.0 |
| Środki pieniężne i Inwestycje |
55.998212 |
58.169806 |
35.04425 |
24.573823 |
356.422503 |
444.34063 |
190.107913 |
422.330735 |
293.94561 |
248.0 |
699.0 |
343.0 |
77.0 |
65.0 |
56.0 |
404.0 |
481.0 |
166.0 |
441.0 |
| Zapasy |
791.44139 |
1 032.141166 |
1 153.477773 |
1 206.35131 |
1 058.850149 |
1 177.949993 |
1 323.329298 |
1 480.396075 |
1 312.310478 |
1 240.0 |
1 302.0 |
1 321.0 |
1 437.0 |
1 521.0 |
1 666.0 |
1 531.0 |
1 855.0 |
2 248.0 |
2 029.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
230.371233 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
55.998212 |
58.169806 |
35.04425 |
24.573823 |
356.422503 |
213.969398 |
190.107913 |
422.330735 |
293.94561 |
248.0 |
699.0 |
343.0 |
77.0 |
65.0 |
56.0 |
404.0 |
481.0 |
166.0 |
441.0 |
| Należności krótkoterminowe |
421.853194 |
539.935119 |
713.560587 |
613.600913 |
793.951587 |
1 086.248823 |
1 332.240607 |
1 679.622764 |
1 448.09246 |
1 432.0 |
1 608.0 |
1 727.0 |
1 848.0 |
1 883.0 |
1 814.0 |
1 693.0 |
2 098.0 |
1 902.0 |
1 770.0 |
| Dług krótkoterminowy |
350.175483 |
739.800604 |
553.997405 |
676.897124 |
122.031922 |
205.76848 |
202.732266 |
149.979643 |
67.890991 |
81.0 |
60.0 |
192.0 |
143.0 |
117.0 |
590.0 |
144.0 |
121.0 |
673.0 |
843.0 |
| Zobowiązania krótkoterminowe |
1 007.967808 |
1 642.924125 |
1 620.237363 |
1 724.635576 |
1 474.056321 |
1 760.960686 |
2 134.258363 |
2 451.159832 |
2 051.650833 |
2 187.0 |
2 248.0 |
2 448.0 |
2 569.0 |
2 452.0 |
2 895.0 |
2 413.0 |
2 918.0 |
3 261.0 |
3 222.0 |
| Rozliczenia międzyokresowe |
50.771712 |
102.91581 |
88.729059 |
430.414233 |
553.60823 |
11.18307 |
51.982632 |
614.095751 |
528.952887 |
670.0 |
103.0 |
109.0 |
577.0 |
447.0 |
487.0 |
574.0 |
698.0 |
0.0 |
595.0 |
| Zobowiązania długoterminowe |
258.338416 |
357.968034 |
719.525566 |
1 247.307682 |
1 218.086925 |
1 215.226892 |
1 142.875303 |
1 075.227189 |
771.420713 |
655.0 |
592.0 |
375.0 |
557.0 |
543.0 |
503.0 |
498.0 |
435.0 |
709.0 |
908.0 |
| Rezerwy z tytułu odroczonego podatku |
65.704568 |
61.898639 |
113.334597 |
154.14489 |
159.980873 |
190.112182 |
196.048785 |
184.303342 |
155.179408 |
122.0 |
128.0 |
122.0 |
107.0 |
113.0 |
103.0 |
98.0 |
101.0 |
133.0 |
143.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
344.0 |
292.0 |
305.0 |
391.0 |
450.0 |
| Zobowiązania ogółem |
1 266.306224 |
2 000.892159 |
2 339.762929 |
2 971.943258 |
2 692.143246 |
2 976.187578 |
3 277.133666 |
3 526.387021 |
2 823.071546 |
2 842.0 |
2 840.0 |
2 823.0 |
3 126.0 |
2 995.0 |
3 398.0 |
2 911.0 |
3 353.0 |
3 970.0 |
4 130.0 |
| Kapitał własny |
1 455.206858 |
1 464.685874 |
1 707.475178 |
1 526.55567 |
1 924.979154 |
2 124.037678 |
2 095.642693 |
2 199.701426 |
2 138.193195 |
1 732.0 |
1 831.0 |
1 683.0 |
1 591.0 |
1 638.0 |
1 592.0 |
1 696.0 |
1 952.0 |
1 931.0 |
1 982.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.0 |
| Pasywa |
2 721.513082 |
3 465.578033 |
4 047.238106 |
4 498.498928 |
4 617.1224 |
5 100.225256 |
5 372.776359 |
5 726.088447 |
4 961.264741 |
4 574.0 |
4 671.0 |
4 506.0 |
4 717.0 |
4 633.0 |
4 990.0 |
4 607.0 |
5 305.0 |
5 901.0 |
6 112.0 |
| Inwestycje |
8.959714 |
0.0 |
0.0 |
6.701952 |
8.185068 |
5.964304 |
29.704361 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
203.0 |
251.0 |
146.0 |
2.0 |
5.0 |
4.0 |
4.0 |
| Dług (mln) |
518.91676 |
997.835896 |
1 131.109102 |
1 729.848206 |
1 121.354304 |
1 178.695531 |
1 083.46658 |
981.2101 |
642.353224 |
582.0 |
490.0 |
386.0 |
566.0 |
526.0 |
977.0 |
532.0 |
444.0 |
1 240.0 |
1 597.0 |
| Środki pieniężne i inne aktywa pieniężne |
55.998212 |
58.169806 |
35.04425 |
24.573823 |
356.422503 |
213.969398 |
190.107913 |
422.330735 |
293.94561 |
248.0 |
699.0 |
343.0 |
77.0 |
65.0 |
56.0 |
404.0 |
481.0 |
166.0 |
441.0 |
| Dług netto |
462.918549 |
939.66609 |
1 096.064852 |
1 705.274383 |
764.931801 |
964.726134 |
893.358668 |
558.879365 |
348.407614 |
334.0 |
(209.0) |
43.0 |
489.0 |
461.0 |
921.0 |
128.0 |
(37.0) |
1 074.0 |
1 156.0 |
| Ticker |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
SOLAR-B.CO |
| Waluta |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |