Soitec S.A.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 067
EBIT TTM (mln): 464
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 139 263 372 298 214 209 281 323 263 247 172 233 246 311 444 598 584 863 1,089 978
Przychód Δ r/r 0.0% 89.2% 41.5% -19.8% -28.3% -2.2% 34.4% 15.1% -18.7% -6.0% -30.6% 35.9% 5.4% 26.4% 42.9% 34.6% -2.3% 47.8% 26.2% -10.2%
Marża brutto 31.4% 35.9% 29.1% 16.6% 9.0% 12.7% 23.6% 15.6% -7.3% -23.8% 15.5% 26.7% 31.5% 34.4% 37.2% 31.0% 28.8% 34.1% 34.5% 33.9%
EBIT (mln) 3 36 29 -23 -45 -34 2 -47 -197 -220 -23 22 28 60 108 104 74 176 250 205
EBIT Δ r/r 0.0% 1281.1% -19.2% -180.5% 92.6% -24.7% -105.6% -2579.1% 317.0% 11.5% -89.6% -197.5% 24.3% 116.1% 80.9% -4.5% -28.8% 139.2% 41.9% -17.9%
EBIT (%) 1.9% 13.7% 7.8% -7.8% -21.1% -16.2% 0.7% -14.6% -74.9% -88.9% -13.3% 9.6% 11.3% 19.3% 24.4% 17.3% 12.6% 20.4% 23.0% 21.0%
Koszty finansowe (mln) 19 13 0 0 11 14 25 28 16 29 20 17 10 2 5 7 12 14 15 20
EBITDA (mln) 27 66 67 -23 36 31 65 31 -34 -104 4 43 46 76 131 149 134 257 356 327
EBITDA(%) 19.6% 25.2% 18.1% -7.8% 16.8% 15.0% 23.0% 9.5% -12.9% -41.9% 2.5% 18.4% 18.8% 24.6% 29.5% 24.9% 22.9% 29.8% 32.7% 33.5%
Podatek (mln) 1 1 3 0 0 -0 0 0 0 0 0 4 1 17 11 -9 -15 -17 9 23
Zysk Netto (mln) -18 22 46 -10 -43 -45 -18 -56 -209 -237 -57 -34 8 87 90 110 73 202 233 178
Zysk netto Δ r/r 0.0% -221.9% 105.3% -122.0% 327.5% 3.1% -60.4% 217.3% 272.4% 13.0% -76.0% -41.0% -124.9% 933.0% 4.2% 21.6% -33.7% 177.9% 15.4% -23.5%
Zysk netto (%) -13.3% 8.6% 12.4% -3.4% -20.3% -21.4% -6.3% -17.4% -79.7% -95.8% -33.2% -14.4% 3.4% 27.9% 20.3% 18.4% 12.4% 23.4% 21.4% 18.2%
EPS -3.37 4.29 6.84 -1.41 -5.91 -5.36 -2.33 -6.43 -22.26 -21.17 -5.41 -2.9 0.26 2.79 2.69 3.4 2.19 5.98 6.63 5.0
EPS (rozwodnione) -3.37 4.29 6.26 -1.41 -5.91 -5.36 -2.33 -6.43 -22.26 -21.17 -5.41 -2.9 0.26 2.74 2.63 3.23 2.08 5.43 6.26 4.73
Ilośc akcji (mln) 5 6 7 7 7 8 8 9 9 11 10 12 28 31 34 32 33 34 35 36
Ważona ilośc akcji (mln) 5 6 7 7 7 8 8 9 9 11 11 12 28 32 34 34 35 37 37 38
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR