Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
131.409 |
120.942 |
116.632 |
111.268 |
73.653 |
70.972 |
73.948 |
62.369 |
59.489 |
53.311 |
53.068 |
52.26 |
66.8 |
69.571 |
69.357 |
74.708 |
74.828 |
Aktywa trwałe (mln) |
64.351 |
66.452 |
63.949 |
55.701 |
31.191 |
31.162 |
33.463 |
26.384 |
25.741 |
25.122 |
26.229 |
23.721 |
23.386 |
22.908 |
22.082 |
24.891999 |
22.49 |
Rzeczowe aktywa trwałe netto |
59.05 |
62.742 |
60.463 |
52.651 |
30.198 |
26.839 |
29.793 |
22.611 |
22.063 |
20.769 |
22.001 |
23.364 |
22.59 |
22.117 |
21.51 |
22.332 |
21.614 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.315 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.568 |
0.35 |
0.474 |
0.37 |
0.429 |
0.431 |
0.357 |
0.216 |
0.208 |
0.228 |
0.0 |
0.382 |
Wartość firmy i wartości niematerialne i prawne |
1.214 |
1.256 |
1.624 |
0.841 |
0.84 |
0.883 |
0.35 |
0.474 |
0.37 |
0.429 |
0.431 |
0.357 |
0.216 |
0.208 |
0.228 |
0.0 |
0.382 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.837 |
6.736 |
6.374 |
8.111 |
3.781 |
2.821 |
10.534 |
11.454 |
14.788 |
6.697 |
3.63 |
6.837 |
Inwestycje długoterminowe |
0.0 |
(13.702) |
(2.497) |
(7.734) |
(6.648) |
(1.198) |
(4.618) |
(3.394) |
(4.231) |
3.104 |
(0.038) |
23.671 |
0.219 |
0.048 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
67.058 |
54.49 |
52.683 |
55.567 |
42.462 |
39.81 |
40.485 |
35.985 |
33.748 |
28.189 |
26.839 |
28.539 |
43.195 |
46.615 |
47.275 |
49.816 |
52.338 |
Środki pieniężne i Inwestycje |
50.553 |
21.643 |
18.446 |
16.92 |
9.896 |
3.384 |
3.238 |
3.135 |
2.278 |
8.067 |
5.591 |
9.311 |
20.813 |
20.481 |
26.63 |
33.74 |
34.539 |
Zapasy |
8.487 |
18.12 |
19.331 |
26.284 |
22.37 |
21.45 |
23.959 |
20.989 |
17.464 |
8.437 |
8.503 |
8.496 |
10.454 |
11.003 |
13.377 |
12.016 |
10.681 |
Inwestycje krótkoterminowe |
13.774 |
13.885 |
2.562 |
7.799 |
6.739 |
0.282 |
1.201 |
0.319 |
0.284 |
0.82 |
3.835 |
3.101 |
9.57 |
12.74 |
12.865 |
17.089 |
16.578 |
Środki pieniężne i inne aktywa pieniężne |
36.779 |
7.758 |
15.884 |
9.121 |
3.157 |
3.102 |
2.037 |
2.816 |
1.994 |
7.247 |
1.756 |
6.21 |
11.243 |
7.741 |
13.765 |
16.651 |
17.961 |
Należności krótkoterminowe |
0.0 |
0.0 |
15.44 |
0.0 |
16.96 |
11.057 |
13.655 |
10.468 |
13.081 |
4.769 |
2.449 |
3.067 |
5.929 |
3.09 |
2.552 |
2.344 |
2.158 |
Dług krótkoterminowy |
4.657 |
4.606 |
3.348 |
2.817 |
0.133 |
0.185 |
0.5 |
0.001 |
0.0 |
0.075 |
0.584 |
0.797 |
0.626 |
0.448 |
0.326 |
2.142 |
0.187 |
Zobowiązania krótkoterminowe |
28.903 |
22.248 |
19.657 |
23.782 |
17.619 |
17.725 |
21.34 |
18.059 |
17.091 |
7.517 |
6.893 |
7.165 |
11.856 |
10.746 |
11.233 |
10.441 |
8.534 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.381 |
6.404 |
6.148 |
0.0 |
0.0 |
0.917 |
2.782 |
0.81 |
6.109 |
2.748 |
0.272 |
0.142 |
Zobowiązania długoterminowe |
9.872 |
8.452 |
7.285 |
5.468 |
1.752 |
1.454 |
2.325 |
6.108 |
6.142 |
1.663 |
1.841 |
4.218 |
5.71 |
5.253 |
4.376 |
4.819999 |
4.004999 |
Rezerwy z tytułu odroczonego podatku |
5.685 |
5.306 |
5.204 |
4.043 |
0.947 |
0.716 |
1.526 |
0.623 |
0.67 |
0.823 |
0.993 |
0.943 |
1.378 |
1.914 |
1.24 |
1.56 |
1.312 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.26 |
0.163 |
0.071 |
0.03 |
0.0 |
0.005 |
0.031 |
0.0 |
0.0 |
2.442 |
2.358 |
2.398 |
2.412 |
2.081 |
1.859 |
Zobowiązania ogółem |
38.775 |
30.7 |
26.942 |
29.25 |
19.371 |
19.179 |
23.665 |
24.167 |
23.233 |
9.18 |
8.734 |
11.383 |
17.566 |
15.999 |
15.609 |
15.261 |
12.539 |
Kapitał własny |
92.634 |
83.054 |
81.88 |
74.934 |
49.976 |
49.01 |
47.584 |
36.596 |
34.942 |
44.131 |
44.334 |
40.877 |
49.234 |
53.572 |
53.748 |
59.447 |
60.788 |
Udziały mniejszościowe |
0.0 |
7.188 |
7.81 |
7.084 |
4.306 |
2.783 |
2.699 |
1.606 |
1.314 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
131.409 |
120.942 |
116.632 |
111.268 |
73.653 |
70.972 |
73.948 |
62.369 |
59.489 |
53.311 |
53.068 |
52.26 |
66.8 |
69.571 |
69.357 |
74.708 |
74.828 |
Inwestycje |
13.774 |
0.183 |
0.065 |
0.065 |
0.091 |
3.399 |
3.316 |
3.299 |
3.308 |
3.924 |
3.797 |
3.101 |
9.57 |
12.74 |
12.865 |
17.089 |
16.578 |
Dług (mln) |
5.267 |
5.997 |
4.215 |
3.284 |
0.169 |
0.185 |
0.5 |
0.001 |
0.031 |
0.075 |
0.584 |
3.136 |
3.837 |
2.942 |
2.627 |
4.491 |
2.074 |
Środki pieniężne i inne aktywa pieniężne |
36.779 |
7.758 |
15.884 |
9.121 |
3.157 |
3.102 |
2.037 |
2.816 |
1.994 |
7.247 |
1.756 |
6.21 |
11.243 |
7.741 |
13.765 |
16.651 |
17.961 |
Dług netto |
(31.512) |
(1.761) |
(11.669) |
(5.837) |
(2.988) |
(2.917) |
(1.537) |
(2.815) |
(1.963) |
(7.172) |
(1.172) |
(3.074) |
(7.406) |
(4.799) |
(11.138) |
(12.16) |
(15.887) |
Ticker |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
SNW.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |