Wall Street Experts
ver. ZuMIgo(08/25)
Synektik Spólka Akcyjna
Rachunek Zysków i Strat
Przychody TTM (mln): 625
EBIT TTM (mln): 107
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
31 |
45 |
61 |
77 |
79 |
84 |
49 |
63 |
105 |
135 |
125 |
129 |
167 |
447 |
624 |
Przychód Δ r/r |
0.0% |
45.3% |
36.3% |
25.9% |
1.7% |
6.2% |
-40.9% |
27.3% |
67.3% |
28.0% |
-7.0% |
2.6% |
29.7% |
167.8% |
39.7% |
Marża brutto |
33.4% |
25.8% |
28.5% |
41.7% |
20.4% |
11.8% |
21.2% |
23.1% |
22.5% |
24.2% |
24.5% |
23.5% |
29.1% |
29.5% |
30.4% |
EBIT (mln) |
2 |
-0 |
0 |
11 |
5 |
-1 |
2 |
4 |
12 |
13 |
12 |
11 |
7 |
69 |
107 |
EBIT Δ r/r |
0.0% |
-116.3% |
-146.5% |
6295.1% |
-50.8% |
-110.5% |
-473.9% |
68.0% |
225.4% |
9.3% |
-5.4% |
-7.0% |
-37.1% |
882.7% |
54.6% |
EBIT (%) |
7.3% |
-0.8% |
0.3% |
14.2% |
6.9% |
-0.7% |
4.3% |
5.7% |
11.0% |
9.4% |
9.6% |
8.7% |
4.2% |
15.5% |
17.1% |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
2 |
1 |
EBITDA (mln) |
2 |
-0 |
3 |
14 |
9 |
4 |
4 |
8 |
10 |
18 |
19 |
19 |
19 |
84 |
122 |
EBITDA(%) |
6.7% |
-0.9% |
5.2% |
17.6% |
12.1% |
4.4% |
8.5% |
9.6% |
9.2% |
13.2% |
14.8% |
14.4% |
11.4% |
18.8% |
19.5% |
Podatek (mln) |
0 |
-0 |
-0 |
2 |
1 |
0 |
2 |
1 |
0 |
3 |
2 |
2 |
2 |
14 |
21 |
Zysk Netto (mln) |
1 |
-1 |
-1 |
8 |
4 |
-1 |
0 |
4 |
10 |
9 |
9 |
8 |
10 |
52 |
85 |
Zysk netto Δ r/r |
0.0% |
-233.6% |
-54.6% |
-1378.3% |
-56.3% |
-135.1% |
-130.7% |
952.6% |
152.0% |
-11.2% |
-3.6% |
-4.8% |
22.9% |
409.2% |
61.4% |
Zysk netto (%) |
3.4% |
-3.2% |
-1.0% |
10.7% |
4.6% |
-1.5% |
0.8% |
6.5% |
9.8% |
6.8% |
7.0% |
6.5% |
6.2% |
11.7% |
13.6% |
EPS |
0.16 |
-0.21 |
-0.1 |
1.15 |
0.36 |
-0.15 |
0.05 |
0.48 |
1.21 |
1.07 |
1.03 |
0.98 |
1.26 |
6.38 |
9.68 |
EPS (rozwodnione) |
0.16 |
-0.21 |
-0.1 |
1.15 |
0.36 |
-0.15 |
0.05 |
0.48 |
1.21 |
1.07 |
1.03 |
0.98 |
1.26 |
6.15 |
9.68 |
Ilośc akcji (mln) |
7 |
7 |
6 |
7 |
9 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
7 |
7 |
6 |
7 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |