Snowflake Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 44 60 73 88 109 133 160 190 229 272 334 384 422 497 557 589 624 674 734 775 829 869 942 987 1,042
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 149.0% 120.7% 118.6% 117.2% 110.4% 104.4% 109.5% 101.5% 84.5% 82.7% 66.6% 53.5% 47.6% 35.5% 31.8% 31.5% 32.9% 28.9% 28.3% 27.4% 25.7%
Marża brutto 45.0% 52.8% 59.6% 60.6% 60.9% 62.1% 58.2% 56.5% 57.5% 61.0% 63.9% 65.0% 65.0% 65.2% 65.8% 65.1% 66.4% 67.6% 68.8% 68.8% 65.7% 66.8% 67.2% 66.2% 66.5%
Koszty i Wydatki (mln) 131 156 163 173 205 211 329 391 435 472 492 536 611 705 763 829 897 959 995 1,050 1,176 1,224 1,309 1,373 1,489
EBIT (mln) -87 -96 -90 -85 -96 -78 -169 -200 -206 -200 -157 -152 -189 -208 -206 -240 -273 -285 -261 -276 -348 -355 -366 -387 -447
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.5% -18.72% 88.0% 135.5% 113.3% 157.6% -7.19% -24.14% -8.19% 3.8% 31.0% 57.7% 44.7% 37.4% 26.5% 14.9% 27.2% 24.5% 40.6% 40.4% 28.7%
EBIT (%) -199.69% -158.39% -123.45% -97.06% -88.59% -58.34% -106.16% -105.21% -89.81% -73.53% -47.03% -39.61% -44.69% -41.78% -36.99% -40.70% -43.82% -42.34% -35.50% -35.56% -41.94% -40.89% -38.90% -39.19% -42.92%
Przychody fiansowe (mln) 4 3 2 2 2 2 2 2 3 2 2 2 5 12 22 36 43 50 53 54 55 49 49 56 53
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 12 22 36 0 0 0 0 0 0 -1 -2 -2
Amortyzacja (mln) 1 1 1 1 2 2 3 3 13 14 14 16 20 27 30 20 36 29 32 35 40 45 -85 0 49
EBITDA (mln) -87 -95 -89 -84 -95 -75 -167 -197 -201 -200 -152 -146 -172 -192 -188 -218 -246 -260 -233 -259 -308 -310 -408 -387 -292
EBITDA(%) -198.30% -157.14% -122.23% -95.62% -87.19% -56.66% -104.37% -103.53% -87.77% -71.55% -45.38% -38.07% -42.34% -38.52% -33.81% -37.35% -39.71% -38.79% -30.83% -36.95% -37.09% -35.70% -43.35% -39.19% -42.92%
NOPLAT (mln) -84 -93 -88 -83 -94 -77 -168 -198 -203 -189 -154 -131 -192 -219 -197 -207 -233 -231 -211 -174 -315 -314 -326 -330 -424
Podatek (mln) 0 1 0 0 -0 1 0 1 -0 1 1 2 -27 4 4 0 -7 -4 3 -4 3 4 2 -4 6
Zysk Netto (mln) -84 -93 -88 -83 -94 -78 -169 -199 -203 -190 -155 -132 -166 -223 -201 -207 -226 -227 -214 -169 -317 -317 -324 -327 -430
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 11.7% -16.89% 91.8% 138.9% 117.0% 144.4% -8.31% -33.57% -18.42% 17.4% 30.1% 57.0% 36.1% 1.8% 6.4% -18.38% 40.5% 39.7% 51.4% 93.4% 35.7%
Zysk netto (%) -191.76% -154.82% -120.61% -94.94% -86.06% -58.31% -105.80% -104.45% -88.78% -69.70% -46.30% -34.44% -39.25% -44.81% -36.16% -35.23% -36.18% -33.66% -29.18% -21.86% -38.25% -36.47% -34.42% -33.19% -41.27%
EPS -2.07 -2.24 -0.37 -0.35 -0.39 -0.28 -1.01 -0.7 -0.7 -0.64 -0.51 -0.43 -0.53 -0.7 -0.63 -0.64 -0.7 -0.69 -0.65 -0.51 -0.95 -0.95 -0.97 -0.99 -1.29
EPS (rozwodnione) -2.07 -2.24 -0.37 -0.35 -0.39 -0.28 -1.01 -0.7 -0.7 -0.64 -0.51 -0.43 -0.53 -0.7 -0.63 -0.64 -0.7 -0.69 -0.65 -0.51 -0.95 -0.95 -0.97 -0.99 -1.29
Ilośc akcji (mln) 40 42 238 238 238 279 167 284 291 296 303 309 314 318 320 322 324 327 329 331 334 334 333 331 333
Ważona ilośc akcji (mln) 40 42 238 238 238 279 167 284 291 298 303 309 314 318 320 322 324 327 329 331 334 334 333 331 333
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD