Stolt-Nielsen Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 876
EBIT TTM (mln): 514
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,781 2,269 2,678 2,853 3,026 1,956 1,638 1,577 1,759 1,999 1,646 1,794 2,029 2,072 2,100 2,138 1,984 1,880 1,997 2,125 2,037 1,955 2,181 2,772 2,820
Przychód Δ r/r 0.0% 27.4% 18.1% 6.5% 6.1% -35.4% -16.2% -3.7% 11.6% 13.6% -17.6% 8.9% 13.1% 2.1% 1.3% 1.8% -7.2% -5.2% 6.2% 6.4% -4.1% -4.0% 11.6% 27.1% 1.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 21.6% 100.0% 21.6% 18.4% 16.7% 15.8% 14.8% 13.8% 15.5% 16.2% 19.8% 21.5% 19.4% 17.6% 17.4% 17.5% 19.1% 23.0% 22.2%
EBIT (mln) 112 91 147 -49 -370 124 182 169 193 202 122 161 160 170 195 189 246 232 194 187 175 190 234 448 420
EBIT Δ r/r 0.0% -18.6% 61.4% -133.3% 652.9% -133.4% 47.6% -7.2% 14.1% 4.9% -39.5% 31.4% -0.6% 6.4% 14.4% -3.1% 30.5% -5.8% -16.2% -3.7% -6.4% 8.5% 23.0% 91.5% -6.2%
EBIT (%) 6.3% 4.0% 5.5% -1.7% -12.2% 6.3% 11.1% 10.7% 11.0% 10.1% 7.4% 9.0% 7.9% 8.2% 9.3% 8.8% 12.4% 12.3% 9.7% 8.8% 8.6% 9.7% 10.7% 16.1% 14.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 29 31 31 73 57 41 36 77 80 81 111 121 117 112 105 112 119
EBITDA (mln) 277 291 359 179 -138 248 294 269 286 214 136 358 341 360 380 374 477 465 458 448 416 466 517 708 711
EBITDA(%) 15.6% 12.8% 13.4% 6.3% -4.5% 12.7% 17.9% 17.1% 16.3% 10.7% 8.2% 19.9% 16.8% 17.4% 18.1% 17.5% 24.0% 24.7% 22.9% 21.1% 20.4% 23.8% 23.7% 25.5% 25.2%
Podatek (mln) 0 15 28 18 15 -14 -10 6 6 6 9 20 17 18 22 15 14 16 12 -8 19 8 24 28 13
Zysk Netto (mln) 47 20 24 -103 -316 75 483 200 216 178 95 106 108 70 86 77 133 113 50 55 21 39 79 281 297
Zysk netto Δ r/r 0.0% -57.1% 17.8% -533.9% 207.4% -123.7% 545.1% -58.6% 8.2% -17.9% -46.4% 11.4% 2.0% -35.1% 22.1% -10.1% 72.0% -14.7% -55.5% 9.0% -61.6% 86.1% 101.3% 256.4% 5.6%
Zysk netto (%) 2.6% 0.9% 0.9% -3.6% -10.4% 3.8% 29.5% 12.7% 12.3% 8.9% 5.8% 5.9% 5.3% 3.4% 4.1% 3.6% 6.7% 6.0% 2.5% 2.6% 1.0% 2.0% 3.6% 10.1% 10.5%
EPS 0.86 -0.23 0.43 -1.87 -5.76 1.21 7.45 3.21 3.61 2.98 1.6 1.78 1.85 1.0 1.41 1.33 2.36 2.05 0.81 0.9 0.35 0.64 1.47 5.25 0.0
EPS (rozwodnione) 0.86 -0.23 0.43 -1.87 -5.76 1.19 7.29 3.17 3.57 2.97 1.59 1.77 1.84 1.0 1.41 1.33 2.36 2.05 0.81 0.89 0.35 0.64 1.47 5.25 0.0
Ilośc akcji (mln) 54 55 55 55 55 62 65 62 60 60 60 60 59 58 58 58 56 55 62 61 61 61 54 54 0
Ważona ilośc akcji (mln) 55 55 55 55 55 63 66 63 60 60 60 60 59 58 58 58 56 55 62 61 61 61 54 54 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD