Wall Street Experts
ver. ZuMIgo(08/25)
São Martinho S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 846
EBIT TTM (mln): 2 026
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
203 |
240 |
282 |
767 |
712 |
774 |
1,183 |
1,295 |
1,367 |
1,636 |
1,534 |
1,916 |
2,339 |
2,610 |
3,436 |
3,360 |
3,360 |
3,694 |
4,305 |
6,628 |
6,892 |
Przychód Δ r/r |
0.0% |
18.2% |
17.7% |
171.5% |
-7.1% |
8.7% |
52.8% |
9.4% |
5.6% |
19.7% |
-6.3% |
24.9% |
22.1% |
11.6% |
31.7% |
-2.2% |
0.0% |
9.9% |
16.5% |
53.9% |
4.0% |
Marża brutto |
27.4% |
29.0% |
26.9% |
30.9% |
12.5% |
17.7% |
22.5% |
30.8% |
27.5% |
24.6% |
29.0% |
28.5% |
26.7% |
26.2% |
32.0% |
25.9% |
25.9% |
31.9% |
36.1% |
30.7% |
24.3% |
EBIT (mln) |
-9 |
14 |
23 |
87 |
-69 |
41 |
112 |
236 |
229 |
199 |
244 |
455 |
467 |
669 |
800 |
698 |
698 |
1,186 |
1,551 |
2,077 |
2,531 |
EBIT Δ r/r |
0.0% |
-265.0% |
61.4% |
272.7% |
-179.9% |
-158.8% |
174.8% |
111.0% |
-2.9% |
-13.1% |
22.6% |
86.8% |
2.6% |
43.1% |
19.6% |
-12.7% |
0.0% |
69.9% |
30.8% |
33.9% |
21.9% |
EBIT (%) |
-4.3% |
6.0% |
8.2% |
11.3% |
-9.7% |
5.3% |
9.4% |
18.2% |
16.7% |
12.2% |
15.9% |
23.8% |
20.0% |
25.6% |
23.3% |
20.8% |
20.8% |
32.1% |
36.0% |
31.3% |
36.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
171 |
102 |
116 |
122 |
98 |
190 |
264 |
287 |
301 |
284 |
285 |
396 |
310 |
898 |
660 |
EBITDA (mln) |
6 |
25 |
35 |
227 |
122 |
243 |
478 |
629 |
467 |
431 |
423 |
592 |
714 |
948 |
1,286 |
1,114 |
1,178 |
1,828 |
2,188 |
3,298 |
2,410 |
EBITDA(%) |
3.0% |
10.3% |
12.4% |
29.6% |
17.1% |
31.4% |
40.4% |
48.6% |
34.2% |
26.4% |
27.6% |
30.9% |
30.5% |
36.3% |
37.4% |
33.2% |
35.1% |
49.5% |
50.8% |
49.8% |
35.0% |
Podatek (mln) |
-3 |
5 |
11 |
33 |
3 |
-54 |
32 |
55 |
-40 |
25 |
54 |
26 |
-21 |
130 |
131 |
65 |
65 |
95 |
282 |
178 |
310 |
Zysk Netto (mln) |
-6 |
10 |
21 |
67 |
-47 |
-72 |
96 |
142 |
127 |
73 |
135 |
286 |
194 |
284 |
492 |
314 |
314 |
639 |
927 |
1,016 |
1,476 |
Zysk netto Δ r/r |
0.0% |
-255.8% |
109.9% |
220.8% |
-170.0% |
53.2% |
-234.0% |
47.8% |
-11.0% |
-42.4% |
85.1% |
111.9% |
-32.1% |
46.1% |
73.2% |
-36.1% |
0.0% |
103.5% |
45.1% |
9.6% |
45.3% |
Zysk netto (%) |
-3.1% |
4.1% |
7.4% |
8.7% |
-6.6% |
-9.3% |
8.1% |
11.0% |
9.3% |
4.5% |
8.8% |
14.9% |
8.3% |
10.9% |
14.3% |
9.3% |
9.3% |
17.3% |
21.5% |
15.3% |
21.4% |
EPS |
-0.0188 |
0.0294 |
0.0616 |
0.2 |
-0.14 |
-0.21 |
0.31 |
0.42 |
0.37 |
0.22 |
0.4 |
0.85 |
0.61 |
0.84 |
1.47 |
0.96 |
0.9 |
1.84 |
2.68 |
2.93 |
4.26 |
EPS (rozwodnione) |
-0.0188 |
0.0294 |
0.0616 |
0.2 |
-0.14 |
-0.21 |
0.31 |
0.42 |
0.37 |
0.22 |
0.4 |
0.84 |
0.61 |
0.84 |
1.47 |
0.96 |
0.9 |
1.84 |
2.68 |
2.93 |
4.26 |
Ilośc akcji (mln) |
339 |
339 |
339 |
339 |
339 |
339 |
339 |
339 |
338 |
337 |
337 |
338 |
339 |
337 |
333 |
327 |
348 |
346 |
346 |
346 |
346 |
Ważona ilośc akcji (mln) |
339 |
339 |
339 |
339 |
339 |
339 |
339 |
339 |
339 |
337 |
337 |
339 |
340 |
338 |
334 |
327 |
348 |
346 |
346 |
346 |
346 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |