Semtech Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 851
EBIT TTM (mln): -731
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 174 257 191 193 192 254 239 253 285 295 287 455 481 579 595 558 490 544 588 627 548 595 741 757 869 909
Przychód Δ r/r 0.0% 47.7% -25.5% 0.9% -0.5% 32.0% -5.6% 5.5% 12.8% 3.5% -2.8% 58.6% 5.7% 20.4% 2.8% -6.2% -12.1% 11.0% 8.0% 6.7% -12.7% 8.7% 24.5% 2.1% 14.8% 4.7%
Marża brutto 52.4% 56.4% 48.8% 56.9% 57.7% 58.3% 56.1% 54.2% 54.9% 54.1% 54.5% 59.0% 59.4% 54.4% 56.3% 58.9% 59.8% 59.7% 59.9% 60.1% 61.5% 61.1% 62.9% 63.3% 43.0% 50.2%
EBIT (mln) 43 77 27 31 43 70 47 24 43 42 31 79 94 16 -109 42 30 84 69 98 52 75 145 93 -34 50
EBIT Δ r/r 0.0% 78.5% -64.8% 14.3% 39.7% 62.1% -32.3% -49.6% 81.0% -3.0% -26.2% 154.7% 18.8% -83.3% -798.7% -138.8% -29.0% 180.3% -18.3% 43.3% -47.2% 44.1% 93.5% -36.0% -136.8% -246.3%
EBIT (%) 24.7% 29.9% 14.1% 16.0% 22.5% 27.6% 19.8% 9.5% 15.2% 14.2% 10.8% 17.3% 19.5% 2.7% -18.3% 7.6% 6.1% 15.4% 11.7% 15.7% 9.5% 12.6% 19.6% 12.3% -3.9% 5.5%
Koszty finansowe (mln) 0 0 0 0 0 15 15 0 0 0 0 0 1 14 18 6 8 9 8 9 9 5 5 18 94 81
EBITDA (mln) 47 86 43 54 52 80 69 38 46 58 37 88 112 64 71 81 41 84 100 120 69 83 150 80 50 115
EBITDA(%) 27.0% 33.3% 22.4% 27.8% 27.2% 31.4% 28.8% 14.9% 16.2% 19.8% 12.8% 19.4% 23.3% 11.0% 11.9% 14.5% 8.4% 15.5% 17.0% 19.1% 12.6% 14.0% 20.3% 10.5% 5.8% 12.7%
Podatek (mln) 15 26 9 12 10 17 12 6 11 9 33 7 5 -42 36 9 9 18 23 -0 13 3 16 17 51 -22
Zysk Netto (mln) 29 60 26 34 32 59 43 31 48 38 1 73 89 42 -164 28 11 55 36 63 32 60 126 61 -1,092 -162
Zysk netto Δ r/r 0.0% 104.9% -56.8% 31.5% -5.0% 81.4% -27.0% -27.6% 53.5% -21.5% -97.5% 7491.2% 22.8% -52.9% -492.2% -117.0% -58.9% 375.4% -33.4% 73.1% -49.5% 88.0% 109.8% -51.2% -1879.1% -85.2%
Zysk netto (%) 16.9% 23.5% 13.6% 17.7% 16.9% 23.2% 18.0% 12.3% 16.8% 12.7% 0.3% 16.0% 18.5% 7.2% -27.6% 5.0% 2.3% 10.0% 6.2% 10.1% 5.8% 10.1% 17.0% 8.1% -125.7% -17.8%
EPS 0.48 0.91 0.37 0.47 0.44 0.74 0.57 0.43 0.72 0.61 0.02 1.16 1.37 0.64 -2.44 0.42 0.18 0.84 0.52 0.96 0.48 0.92 1.94 0.96 -17.03 -2.26
EPS (rozwodnione) 0.42 0.79 0.33 0.44 0.42 0.7 0.55 0.42 0.71 0.61 0.02 1.12 1.32 0.62 -2.44 0.41 0.17 0.83 0.51 0.92 0.47 0.91 1.92 0.96 -17.03 -2.26
Ilośc akcji (mln) 62 66 70 73 74 74 73 72 66 61 61 62 65 66 67 67 66 65 66 66 66 65 65 64 64 72
Ważona ilośc akcji (mln) 71 77 78 78 78 78 76 74 68 62 62 65 67 67 67 68 66 66 68 68 67 66 66 64 64 72
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD