Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.176872 |
1.045436 |
0.334754 |
0.111163 |
9.083619 |
17.0857 |
21.887563 |
45.256461 |
47.350769 |
17.688469 |
29.773241 |
55.995415 |
539.273261 |
507.68875 |
441.029 |
424.453 |
368.525 |
364.812 |
340.601 |
356.441 |
411.447 |
439.592 |
396.824 |
310.442 |
314.116 |
Aktywa trwałe (mln) |
0.983825 |
0.969723 |
0.200744 |
0.019076 |
2.718128 |
13.400631 |
17.446877 |
20.699142 |
37.433813 |
13.306318 |
20.345367 |
31.957512 |
431.026444 |
380.422785 |
345.464 |
331.473 |
306.126 |
282.35 |
266.698 |
284.943 |
307.147 |
303.543 |
290.701 |
239.174 |
242.264 |
Rzeczowe aktywa trwałe netto |
0.842735 |
0.969723 |
0.200744 |
0.019076 |
2.451201 |
13.088899 |
17.145517 |
20.699142 |
0.235282 |
13.306318 |
20.345367 |
31.957512 |
82.600391 |
380.123237 |
343.822 |
330.319 |
301.826 |
281.828 |
266.24 |
283.513 |
305.115 |
301.786 |
289.615 |
239.174 |
242.264 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.022403 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
348.426052 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.022403 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
348.426052 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.053512 |
0.067873 |
0.056826 |
0.023448 |
0.085858 |
0.836465 |
1.174549 |
6.287638 |
2.354863 |
1.285605 |
3.42615 |
5.158498 |
20.140058 |
28.707417 |
31.443 |
29.586 |
19.78 |
18.135 |
28.096 |
26.149 |
33.363 |
39.132 |
41.979 |
41.533 |
30.174 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.193047 |
0.075712 |
0.13401 |
0.092087 |
6.36549 |
3.685069 |
4.440685 |
24.557318 |
9.916955 |
4.38215 |
9.427874 |
24.037902 |
108.246816 |
127.265965 |
95.565 |
92.98 |
62.399 |
82.462 |
73.903 |
71.498 |
104.3 |
136.049 |
106.123 |
71.268 |
71.852 |
Środki pieniężne i Inwestycje |
0.134512 |
0.007839 |
0.055419 |
0.065913 |
6.259125 |
2.658954 |
3.062685 |
17.196797 |
6.934278 |
0.949892 |
2.834664 |
14.954876 |
19.741429 |
80.249891 |
44.93 |
41.273 |
25.102 |
42.145 |
23.878 |
21.832 |
42.98 |
71.473 |
34.929 |
5.074 |
9.122 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.182359 |
0.122472 |
0.404925 |
0.614849 |
1.816437 |
2.895969 |
3.21163 |
15.952007 |
17.540685 |
18.706 |
21.49 |
16.435 |
21.309 |
20.799 |
21.986 |
26.053 |
23.476 |
26.677 |
22.428 |
24.912 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2.669269 |
0.216307 |
0.012951 |
0.291695 |
0.168635 |
0.048027 |
0.140292 |
0.0 |
0.0 |
0.76797 |
0.486 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.134512 |
0.007839 |
0.055419 |
0.065913 |
3.589856 |
2.442646 |
3.049733 |
16.905102 |
6.765642 |
0.901864 |
2.694372 |
14.954876 |
19.741429 |
80.249891 |
44.93 |
41.273 |
25.102 |
42.145 |
23.878 |
21.832 |
42.98 |
71.473 |
34.929 |
5.074 |
9.122 |
Należności krótkoterminowe |
0.117781 |
0.030463 |
0.116026 |
0.070121 |
0.157544 |
0.239521 |
0.664081 |
0.712918 |
3.657767 |
3.244774 |
1.521803 |
3.030087 |
13.961802 |
11.244132 |
14.342 |
13.418 |
14.619 |
18.428 |
19.004 |
24.662 |
30.422 |
16.949 |
28.436 |
39.126 |
41.003 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.428453 |
0.042478 |
0.0 |
0.0 |
0.0 |
0.0 |
0.41962 |
33.795298 |
33.128273 |
25.126 |
30.231 |
17.516 |
29.378 |
28.977 |
27.718 |
0.0 |
18.775 |
25.843 |
85.294 |
55.068 |
Zobowiązania krótkoterminowe |
0.117781 |
0.030463 |
0.116026 |
0.070121 |
0.157544 |
0.667974 |
0.745306 |
0.762185 |
3.719722 |
10.527873 |
6.708747 |
3.496952 |
82.943192 |
65.61523 |
54.568 |
69.794 |
48.818 |
72.886 |
80.687 |
79.787 |
54.378 |
65.164 |
88.802 |
155.669 |
138.528 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.015766 |
0.013743 |
0.0 |
5.183153 |
0.0 |
0.0 |
0.0 |
0.0 |
4.904 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.932 |
Zobowiązania długoterminowe |
0.117781 |
0.030463 |
0.116026 |
0.070121 |
0.157544 |
0.0 |
0.478326 |
6.432788 |
4.374631 |
0.99168 |
0.133546 |
2.555705 |
190.462291 |
157.11026 |
155.719 |
120.166 |
122.133 |
105.964 |
79.236 |
73.049 |
145.05 |
134.22 |
103.39 |
38.579 |
65.737 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.342345 |
0.624369 |
0.0 |
0.0 |
0.0 |
0.0 |
102.943192 |
89.536905 |
73.604 |
55.553 |
50.147 |
43.569 |
30.341 |
32.167 |
27.653 |
29.903 |
26.824 |
19.591 |
14.492 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.13598 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.257 |
1.076 |
2.634 |
6.206 |
7.536 |
Zobowiązania ogółem |
0.117781 |
0.030463 |
0.116026 |
0.070121 |
0.157544 |
0.667974 |
1.223632 |
7.194973 |
8.094354 |
11.519553 |
6.842294 |
6.052657 |
273.405484 |
222.72549 |
210.287 |
189.96 |
170.951 |
178.85 |
159.923 |
152.836 |
199.428 |
199.384 |
192.192 |
194.248 |
204.265 |
Kapitał własny |
1.05909 |
1.014972 |
0.218728 |
0.041042 |
8.926074 |
16.417725 |
20.66393 |
38.061487 |
39.256415 |
6.168915 |
22.930946 |
49.942758 |
265.867776 |
284.96326 |
230.742 |
234.493 |
197.574 |
185.962 |
180.678 |
203.605 |
212.019 |
240.208 |
204.632 |
116.194 |
109.851 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.448579 |
46.653197 |
34.601 |
29.544 |
26.645 |
25.694 |
26.107 |
30.25 |
35.236 |
39.208 |
35.383 |
34.58 |
34.587 |
Pasywa |
1.176872 |
1.045436 |
0.334754 |
0.111163 |
9.083619 |
17.0857 |
21.887563 |
45.256461 |
47.350769 |
17.688469 |
29.773241 |
55.995415 |
539.273261 |
507.68875 |
441.029 |
424.453 |
368.525 |
364.812 |
340.601 |
356.441 |
411.447 |
439.592 |
396.824 |
310.442 |
314.116 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
2.669269 |
0.216307 |
0.012951 |
0.291695 |
0.168635 |
0.048027 |
0.140292 |
0.0 |
0.0 |
0.76797 |
0.486 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.428453 |
0.178459 |
0.0 |
0.0 |
0.95095 |
0.0 |
2.658719 |
113.160626 |
89.287616 |
93.515 |
81.876 |
76.086 |
78.682 |
64.86 |
56.253 |
100.071 |
100.459 |
83.438 |
89.006 |
86.013 |
Środki pieniężne i inne aktywa pieniężne |
0.134512 |
0.007839 |
0.055419 |
0.065913 |
3.589856 |
2.442646 |
3.049733 |
16.905102 |
6.765642 |
0.901864 |
2.694372 |
14.954876 |
19.741429 |
80.249891 |
44.93 |
41.273 |
25.102 |
42.145 |
23.878 |
21.832 |
42.98 |
71.473 |
34.929 |
5.074 |
9.122 |
Dług netto |
(0.134513) |
(0.007839) |
(0.055419) |
(0.065914) |
(3.589856) |
(2.014194) |
(2.871274) |
(16.905102) |
(6.765643) |
0.049086 |
(2.694372) |
(12.296157) |
93.419196 |
9.037725 |
48.585 |
40.603 |
50.984 |
36.537 |
40.982 |
34.421 |
57.091 |
28.986 |
48.509 |
83.932 |
76.891 |
Ticker |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
SMT.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |