Stanmore Resources Limited

Rachunek Zysków i Strat kwartalnie




2008-122009-012009-032009-062009-092010-012010-032010-062010-092011-012011-032011-062011-092012-012012-032012-062012-092012-122013-032013-062013-092013-122014-122015-062015-122016-062016-122017-062017-122018-062018-122019-062019-122020-062020-122021-062021-122022-062022-122023-062023-122024-0601B2B−400−2000
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2008 2008 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Data 2008-12-30 2009-01-31 2009-03-31 2009-06-30 2009-09-30 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2011-01-31 2011-03-31 2011-06-30 2011-09-30 2012-01-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-03-31 2013-06-30 2013-09-30 2013-12-31 2014-12-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 -1 0 13 59 104 104 125 148 255 201 136 136 94 289 1,525 2,388 2,211 2,008 1,863
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 41.9% 41.9% 41.9% 41.9% 7346.2% 7346.2% 7346.2% 7346.2% <span style="color:red">-100.00%</span> <span style="color:red">-100.00%</span> 142.1% <span style="color:red">-342.15%</span> 0.0% inf% 10028.3% <span style="color:red">-17854.35%</span> inf% 886.7% 149.8% 144.9% 92.8% 8.8% <span style="color:red">-8.08%</span> <span style="color:red">-63.22%</span> 44.2% 1018.9% 1652.0% 2259.1% 594.2% 22.1%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% <span style="color:red">-inf%</span> 100.0% 100.0% <span style="color:red">-inf%</span> <span style="color:red">-140.61%</span> <span style="color:red">-9.96%</span> 20.8% 20.8% 24.5% 26.5% 40.7% 28.0% <span style="color:red">-18.30%</span> <span style="color:red">-18.30%</span> <span style="color:red">-26.48%</span> 21.4% 65.4% 74.6% 78.3% 62.2% 62.5%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 0 2 2 1 1 31 65 82 82 95 112 147 181 163 163 119 233 980 1,570 1,443 1,622 1,633
EBIT (mln) 0 0 0 0 0 -0 -0 -0 -0 -1 -1 -1 -1 -2 -2 -2 -2 -2 -2 -2 -2 -1 -2 -1 -2 -1 -18 -6 22 22 31 37 108 20 -27 -27 -26 56 546 818 768 386 230
EBIT Δ kw/kw 100.0% 100.0% 100.0% 100.0% 100.0% 32.3% 32.3% 32.3% 32.3% 61.6% 6239700000.0% 61.6% 61.6% 6.8% 6.8% 6.8% 6.8% 38.8% 104.5% 101.6% 93.8% 95.5% 87.9% 80.4% 109.1% 103.4% 159.1% 130.5% inf% inf% inf% 243.0% 93.0% inf% 104.9% 103.3% 103.3% 85.5% 137.5% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-29879.01%</span> <span style="color:red">-29879.01%</span> <span style="color:red">-29879.01%</span> <span style="color:red">-29879.01%</span> <span style="color:red">-54892.31%</span> <span style="color:red">-54892.31%</span> <span style="color:red">-54892.31%</span> <span style="color:red">-54892.31%</span> <span style="color:red">-690.39%</span> <span style="color:red">-690.39%</span> <span style="color:red">-690.39%</span> <span style="color:red">-690.39%</span> 0.0% 0.0% <span style="color:red">-200.68%</span> 336.2% 0.0% <span style="color:red">-142.14%</span> <span style="color:red">-10.09%</span> 20.7% 20.7% 24.4% 24.8% 42.3% 9.8% <span style="color:red">-19.79%</span> <span style="color:red">-19.79%</span> <span style="color:red">-27.40%</span> 19.3% 35.8% 34.2% 34.7% 19.2% 12.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 0 0 0 0 0 2 2 8 15 25 21
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 3 2 3 3 0 1 1 2 8 35 96 67 81 62
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9 0 1 1 3 3 4 4 11 11 15 15 12 15 80 256 191 291 284
EBITDA (mln) 0 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -2 -2 -2 -2 -1 -1 -1 -1 -3 -6 -1 -3 -3 -20 3 11 11 27 41 118 49 -12 -12 -14 71 626 1,074 958 677 514
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-21096.16%</span> <span style="color:red">-21096.16%</span> <span style="color:red">-21096.16%</span> <span style="color:red">-21096.16%</span> <span style="color:red">-47800.00%</span> <span style="color:red">-47800.00%</span> <span style="color:red">-47800.00%</span> <span style="color:red">-47800.00%</span> <span style="color:red">-606.71%</span> <span style="color:red">-606.71%</span> <span style="color:red">-606.71%</span> <span style="color:red">-606.71%</span> 0.0% 0.0% <span style="color:red">-200.68%</span> 539.4% 0.0% <span style="color:red">-154.81%</span> 4.2% 10.5% 10.5% 21.5% 27.6% 46.5% 24.7% <span style="color:red">-8.81%</span> <span style="color:red">-8.81%</span> <span style="color:red">-15.13%</span> 24.5% 41.0% 45.0% 43.3% 33.7% 27.6%
NOPLAT (mln) 0 0 0 0 0 -0 -0 -0 -0 -1 -1 -1 -1 -2 -2 -2 -2 -2 -2 -2 -2 -3 -6 -1 -11 -6 -13 -16 5 5 -4 31 98 36 -22 -22 -22 38 463 682 727 305 288
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 -1 -1 -1 -0 0 0 0 0 0 -16 2 2 -2 9 27 9 -6 -6 -7 12 168 -57 207 92 81
Zysk Netto (mln) 0 0 0 0 0 -0 -0 -0 -0 -1 -1 -1 -1 -2 -2 -2 -2 -1 -1 -1 -1 -3 -6 -1 -11 -6 -13 -1 3 3 -2 21 70 27 -16 -16 -15 26 304 670 504 202 207
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> 19.1% 19.1% 19.1% 19.1% 267.9% 267.9% 267.9% 267.9% <span style="color:red">-34.77%</span> <span style="color:red">-34.77%</span> <span style="color:red">-34.77%</span> <span style="color:red">-34.77%</span> 120.7% 384.9% <span style="color:red">-4.29%</span> 774.0% 130.6% 120.1% <span style="color:red">-54.88%</span> <span style="color:red">-127.24%</span> <span style="color:red">-146.78%</span> <span style="color:red">-84.52%</span> <span style="color:red">-4033.09%</span> 2257.4% 802.1% 678.7% <span style="color:red">-175.76%</span> <span style="color:red">-121.98%</span> <span style="color:red">-3.86%</span> <span style="color:red">-1983.25%</span> <span style="color:red">-4254.72%</span> <span style="color:red">-3358.95%</span> 682.6% <span style="color:red">-31.78%</span>
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% <span style="color:red">-22785.44%</span> <span style="color:red">-22785.44%</span> <span style="color:red">-22785.44%</span> <span style="color:red">-22785.44%</span> <span style="color:red">-59092.31%</span> <span style="color:red">-59092.31%</span> <span style="color:red">-59092.31%</span> <span style="color:red">-59092.31%</span> <span style="color:red">-517.67%</span> <span style="color:red">-517.67%</span> <span style="color:red">-517.67%</span> <span style="color:red">-517.67%</span> 0.0% 0.0% <span style="color:red">-204.61%</span> 1868.4% 0.0% <span style="color:red">-105.28%</span> <span style="color:red">-0.91%</span> 2.9% 2.9% <span style="color:red">-1.65%</span> 14.3% 27.6% 13.4% <span style="color:red">-11.83%</span> <span style="color:red">-11.83%</span> <span style="color:red">-16.50%</span> 8.9% 19.9% 28.0% 22.8% 10.1% 11.1%
EPS 0.0 0.0 0.0 0.0 0.0 -0.0007 -0.0057 -0.0007 -0.0057 -0.0008 -0.0044 -0.0008 -0.0044 -0.0028 -0.013 -0.0028 -0.013 -0.0019 -0.0061 -0.0019 -0.0061 -0.0041 -0.009 -0.0058 -0.0485 -0.0281 -0.058 -0.0023 0.0045 0.0045 -0.0083 0.0751 0.25 0.1 -0.0546 -0.0546 -0.0524 0.0876 0.45 0.74 0.56 0.22 0.23
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 -0.0007 -0.0057 -0.0007 -0.0057 -0.0008 -0.0044 -0.0008 -0.0044 -0.0028 -0.013 -0.0028 -0.013 -0.0019 -0.0061 -0.0019 -0.0061 -0.0041 -0.009 -0.0058 -0.0482 -0.0281 -0.0577 -0.0023 0.0045 0.0045 -0.0078 0.0737 0.24 0.1 -0.0546 -0.0546 -0.0524 0.0876 0.45 0.74 0.56 0.22 0.23
Ilośc akcji (mln) 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 207 226 227 231 235 254 261 249 283 285 267 295 295 295 295 674 901 901 901 901
Ważona ilośc akcji (mln) 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 674 207 227 227 232 235 254 262 264 289 290 267 295 295 295 295 674 901 901 901 901
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD