Rok finansowy |
2008 |
2008 |
2009 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
2008-12-30 |
2009-01-31 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2013-12-31 |
2014-12-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-1 |
0 |
13 |
59 |
104 |
104 |
125 |
148 |
255 |
201 |
136 |
136 |
94 |
289 |
1,525 |
2,388 |
2,211 |
2,008 |
1,863 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
41.9% |
41.9% |
41.9% |
41.9% |
7346.2% |
7346.2% |
7346.2% |
7346.2% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
142.1% |
<span style="color:red">-342.15%</span> |
0.0% |
inf% |
10028.3% |
<span style="color:red">-17854.35%</span> |
inf% |
886.7% |
149.8% |
144.9% |
92.8% |
8.8% |
<span style="color:red">-8.08%</span> |
<span style="color:red">-63.22%</span> |
44.2% |
1018.9% |
1652.0% |
2259.1% |
594.2% |
22.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
<span style="color:red">-inf%</span> |
100.0% |
100.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-140.61%</span> |
<span style="color:red">-9.96%</span> |
20.8% |
20.8% |
24.5% |
26.5% |
40.7% |
28.0% |
<span style="color:red">-18.30%</span> |
<span style="color:red">-18.30%</span> |
<span style="color:red">-26.48%</span> |
21.4% |
65.4% |
74.6% |
78.3% |
62.2% |
62.5% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
2 |
2 |
1 |
1 |
31 |
65 |
82 |
82 |
95 |
112 |
147 |
181 |
163 |
163 |
119 |
233 |
980 |
1,570 |
1,443 |
1,622 |
1,633 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-1 |
-2 |
-1 |
-18 |
-6 |
22 |
22 |
31 |
37 |
108 |
20 |
-27 |
-27 |
-26 |
56 |
546 |
818 |
768 |
386 |
230 |
EBIT Δ kw/kw |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
32.3% |
32.3% |
32.3% |
32.3% |
61.6% |
6239700000.0% |
61.6% |
61.6% |
6.8% |
6.8% |
6.8% |
6.8% |
38.8% |
104.5% |
101.6% |
93.8% |
95.5% |
87.9% |
80.4% |
109.1% |
103.4% |
159.1% |
130.5% |
inf% |
inf% |
inf% |
243.0% |
93.0% |
inf% |
104.9% |
103.3% |
103.3% |
85.5% |
137.5% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-29879.01%</span> |
<span style="color:red">-29879.01%</span> |
<span style="color:red">-29879.01%</span> |
<span style="color:red">-29879.01%</span> |
<span style="color:red">-54892.31%</span> |
<span style="color:red">-54892.31%</span> |
<span style="color:red">-54892.31%</span> |
<span style="color:red">-54892.31%</span> |
<span style="color:red">-690.39%</span> |
<span style="color:red">-690.39%</span> |
<span style="color:red">-690.39%</span> |
<span style="color:red">-690.39%</span> |
0.0% |
0.0% |
<span style="color:red">-200.68%</span> |
336.2% |
0.0% |
<span style="color:red">-142.14%</span> |
<span style="color:red">-10.09%</span> |
20.7% |
20.7% |
24.4% |
24.8% |
42.3% |
9.8% |
<span style="color:red">-19.79%</span> |
<span style="color:red">-19.79%</span> |
<span style="color:red">-27.40%</span> |
19.3% |
35.8% |
34.2% |
34.7% |
19.2% |
12.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
8 |
15 |
25 |
21 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
3 |
2 |
3 |
3 |
0 |
1 |
1 |
2 |
8 |
35 |
96 |
67 |
81 |
62 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
0 |
1 |
1 |
3 |
3 |
4 |
4 |
11 |
11 |
15 |
15 |
12 |
15 |
80 |
256 |
191 |
291 |
284 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-2 |
-2 |
-2 |
-1 |
-1 |
-1 |
-1 |
-3 |
-6 |
-1 |
-3 |
-3 |
-20 |
3 |
11 |
11 |
27 |
41 |
118 |
49 |
-12 |
-12 |
-14 |
71 |
626 |
1,074 |
958 |
677 |
514 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-21096.16%</span> |
<span style="color:red">-21096.16%</span> |
<span style="color:red">-21096.16%</span> |
<span style="color:red">-21096.16%</span> |
<span style="color:red">-47800.00%</span> |
<span style="color:red">-47800.00%</span> |
<span style="color:red">-47800.00%</span> |
<span style="color:red">-47800.00%</span> |
<span style="color:red">-606.71%</span> |
<span style="color:red">-606.71%</span> |
<span style="color:red">-606.71%</span> |
<span style="color:red">-606.71%</span> |
0.0% |
0.0% |
<span style="color:red">-200.68%</span> |
539.4% |
0.0% |
<span style="color:red">-154.81%</span> |
4.2% |
10.5% |
10.5% |
21.5% |
27.6% |
46.5% |
24.7% |
<span style="color:red">-8.81%</span> |
<span style="color:red">-8.81%</span> |
<span style="color:red">-15.13%</span> |
24.5% |
41.0% |
45.0% |
43.3% |
33.7% |
27.6% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-6 |
-1 |
-11 |
-6 |
-13 |
-16 |
5 |
5 |
-4 |
31 |
98 |
36 |
-22 |
-22 |
-22 |
38 |
463 |
682 |
727 |
305 |
288 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
-16 |
2 |
2 |
-2 |
9 |
27 |
9 |
-6 |
-6 |
-7 |
12 |
168 |
-57 |
207 |
92 |
81 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-1 |
-1 |
-1 |
-3 |
-6 |
-1 |
-11 |
-6 |
-13 |
-1 |
3 |
3 |
-2 |
21 |
70 |
27 |
-16 |
-16 |
-15 |
26 |
304 |
670 |
504 |
202 |
207 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
19.1% |
19.1% |
19.1% |
19.1% |
267.9% |
267.9% |
267.9% |
267.9% |
<span style="color:red">-34.77%</span> |
<span style="color:red">-34.77%</span> |
<span style="color:red">-34.77%</span> |
<span style="color:red">-34.77%</span> |
120.7% |
384.9% |
<span style="color:red">-4.29%</span> |
774.0% |
130.6% |
120.1% |
<span style="color:red">-54.88%</span> |
<span style="color:red">-127.24%</span> |
<span style="color:red">-146.78%</span> |
<span style="color:red">-84.52%</span> |
<span style="color:red">-4033.09%</span> |
2257.4% |
802.1% |
678.7% |
<span style="color:red">-175.76%</span> |
<span style="color:red">-121.98%</span> |
<span style="color:red">-3.86%</span> |
<span style="color:red">-1983.25%</span> |
<span style="color:red">-4254.72%</span> |
<span style="color:red">-3358.95%</span> |
682.6% |
<span style="color:red">-31.78%</span> |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-22785.44%</span> |
<span style="color:red">-22785.44%</span> |
<span style="color:red">-22785.44%</span> |
<span style="color:red">-22785.44%</span> |
<span style="color:red">-59092.31%</span> |
<span style="color:red">-59092.31%</span> |
<span style="color:red">-59092.31%</span> |
<span style="color:red">-59092.31%</span> |
<span style="color:red">-517.67%</span> |
<span style="color:red">-517.67%</span> |
<span style="color:red">-517.67%</span> |
<span style="color:red">-517.67%</span> |
0.0% |
0.0% |
<span style="color:red">-204.61%</span> |
1868.4% |
0.0% |
<span style="color:red">-105.28%</span> |
<span style="color:red">-0.91%</span> |
2.9% |
2.9% |
<span style="color:red">-1.65%</span> |
14.3% |
27.6% |
13.4% |
<span style="color:red">-11.83%</span> |
<span style="color:red">-11.83%</span> |
<span style="color:red">-16.50%</span> |
8.9% |
19.9% |
28.0% |
22.8% |
10.1% |
11.1% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0007 |
-0.0057 |
-0.0007 |
-0.0057 |
-0.0008 |
-0.0044 |
-0.0008 |
-0.0044 |
-0.0028 |
-0.013 |
-0.0028 |
-0.013 |
-0.0019 |
-0.0061 |
-0.0019 |
-0.0061 |
-0.0041 |
-0.009 |
-0.0058 |
-0.0485 |
-0.0281 |
-0.058 |
-0.0023 |
0.0045 |
0.0045 |
-0.0083 |
0.0751 |
0.25 |
0.1 |
-0.0546 |
-0.0546 |
-0.0524 |
0.0876 |
0.45 |
0.74 |
0.56 |
0.22 |
0.23 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0007 |
-0.0057 |
-0.0007 |
-0.0057 |
-0.0008 |
-0.0044 |
-0.0008 |
-0.0044 |
-0.0028 |
-0.013 |
-0.0028 |
-0.013 |
-0.0019 |
-0.0061 |
-0.0019 |
-0.0061 |
-0.0041 |
-0.009 |
-0.0058 |
-0.0482 |
-0.0281 |
-0.0577 |
-0.0023 |
0.0045 |
0.0045 |
-0.0078 |
0.0737 |
0.24 |
0.1 |
-0.0546 |
-0.0546 |
-0.0524 |
0.0876 |
0.45 |
0.74 |
0.56 |
0.22 |
0.23 |
Ilośc akcji (mln) |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
207 |
226 |
227 |
231 |
235 |
254 |
261 |
249 |
283 |
285 |
267 |
295 |
295 |
295 |
295 |
674 |
901 |
901 |
901 |
901 |
Ważona ilośc akcji (mln) |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
674 |
207 |
227 |
227 |
232 |
235 |
254 |
262 |
264 |
289 |
290 |
267 |
295 |
295 |
295 |
295 |
674 |
901 |
901 |
901 |
901 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |