Wall Street Experts
ver. ZuMIgo(08/25)
Siemens Healthineers AG
Rachunek Zysków i Strat
Przychody TTM (mln): 22 363
EBIT TTM (mln): 2 849
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
12,936 |
13,547 |
13,796 |
13,429 |
14,518 |
14,460 |
17,997 |
21,714 |
21,680 |
Przychód Δ r/r |
0.0% |
4.7% |
1.8% |
-2.7% |
8.1% |
-0.4% |
24.5% |
20.7% |
-0.2% |
Marża brutto |
39.2% |
40.4% |
41.8% |
40.7% |
39.9% |
38.6% |
38.6% |
37.5% |
35.6% |
EBIT (mln) |
1,963 |
2,117 |
2,290 |
1,961 |
2,316 |
1,996 |
2,476 |
2,918 |
2,224 |
EBIT Δ r/r |
0.0% |
7.8% |
8.2% |
-14.4% |
18.1% |
-13.8% |
24.0% |
17.9% |
-23.8% |
EBIT (%) |
15.2% |
15.6% |
16.6% |
14.6% |
16.0% |
13.8% |
13.8% |
13.4% |
10.3% |
Koszty finansowe (mln) |
117 |
216 |
267 |
205 |
123 |
76 |
83 |
118 |
296 |
EBITDA (mln) |
2,556 |
2,725 |
2,883 |
2,534 |
2,936 |
2,811 |
3,515 |
4,261 |
3,781 |
EBITDA(%) |
19.8% |
20.1% |
20.9% |
18.9% |
20.2% |
19.4% |
19.5% |
19.6% |
17.4% |
Podatek (mln) |
584 |
590 |
600 |
515 |
607 |
532 |
658 |
746 |
403 |
Zysk Netto (mln) |
1,277 |
1,311 |
1,427 |
1,265 |
1,567 |
1,411 |
1,727 |
2,038 |
1,509 |
Zysk netto Δ r/r |
0.0% |
2.7% |
8.8% |
-11.4% |
23.9% |
-10.0% |
22.4% |
18.0% |
-26.0% |
Zysk netto (%) |
9.9% |
9.7% |
10.3% |
9.4% |
10.8% |
9.8% |
9.6% |
9.4% |
7.0% |
EPS |
0.64 |
0.66 |
0.69 |
0.63 |
1.57 |
1.41 |
1.57 |
1.82 |
1.35 |
EPS (rozwodnione) |
0.64 |
0.66 |
0.69 |
0.63 |
1.57 |
1.41 |
1.56 |
1.81 |
1.34 |
Ilośc akcji (mln) |
2,000 |
2,000 |
2,000 |
2,000 |
999 |
1,002 |
1,100 |
1,123 |
1,119 |
Ważona ilośc akcji (mln) |
2,000 |
2,000 |
2,000 |
2,000 |
1,000 |
1,004 |
1,104 |
1,128 |
1,124 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |