Wall Street Experts
ver. ZuMIgo(08/25)
SmartFinancial, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 203
EBIT TTM (mln): -12
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
198 |
7 |
9 |
12 |
16 |
21 |
22 |
20 |
16 |
19 |
15 |
16 |
17 |
17 |
27 |
41 |
50 |
81 |
91 |
114 |
137 |
6 |
152 |
251 |
| Przychód Δ r/r |
0.0% |
-96.3% |
26.5% |
27.1% |
38.8% |
27.1% |
5.3% |
-9.9% |
-21.2% |
21.9% |
-19.8% |
1.8% |
8.2% |
1.8% |
58.7% |
51.6% |
20.9% |
63.0% |
11.4% |
25.9% |
20.4% |
-95.4% |
2288.0% |
64.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
93.3% |
100.0% |
100.0% |
99.8% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
-3,599 |
5 |
6 |
8 |
13 |
19 |
15 |
17 |
-2 |
3 |
8 |
7 |
6 |
5 |
6 |
13 |
17 |
37 |
33 |
31 |
44 |
86 |
36 |
250 |
| EBIT Δ r/r |
0.0% |
-100.1% |
24.7% |
23.2% |
67.5% |
50.1% |
-22.1% |
9.0% |
-114.1% |
-227.3% |
156.2% |
-10.8% |
-7.7% |
-12.9% |
8.6% |
127.9% |
27.3% |
115.3% |
-9.4% |
-7.6% |
43.5% |
94.7% |
-58.0% |
589.6% |
| EBIT (%) |
-1821.2% |
68.1% |
67.1% |
65.1% |
78.5% |
92.8% |
68.6% |
83.1% |
-14.8% |
15.5% |
49.5% |
43.4% |
37.0% |
31.7% |
21.7% |
32.6% |
34.3% |
45.4% |
36.9% |
27.1% |
32.3% |
1351.9% |
23.8% |
99.5% |
| Koszty finansowe (mln) |
-4,542 |
3 |
3 |
4 |
6 |
10 |
14 |
13 |
11 |
9 |
6 |
5 |
4 |
3 |
3 |
4 |
6 |
16 |
25 |
17 |
12 |
21 |
88 |
114 |
| EBITDA (mln) |
-3,200 |
5 |
7 |
8 |
14 |
20 |
16 |
17 |
-1 |
4 |
8 |
7 |
7 |
6 |
7 |
16 |
20 |
33 |
35 |
33 |
47 |
89 |
50 |
0 |
| EBITDA(%) |
-1619.3% |
71.9% |
71.3% |
71.1% |
83.2% |
97.5% |
71.4% |
86.5% |
-8.7% |
18.4% |
52.8% |
46.8% |
40.0% |
34.1% |
25.7% |
37.9% |
39.3% |
40.8% |
38.4% |
28.6% |
33.9% |
1392.7% |
32.6% |
0.0% |
| Podatek (mln) |
373 |
1 |
1 |
2 |
3 |
3 |
-0 |
1 |
-5 |
-2 |
0 |
1 |
1 |
1 |
2 |
3 |
6 |
3 |
7 |
7 |
10 |
12 |
8 |
9 |
| Zysk Netto (mln) |
570 |
1 |
2 |
3 |
4 |
6 |
1 |
3 |
-8 |
-5 |
1 |
1 |
2 |
2 |
2 |
6 |
5 |
18 |
27 |
24 |
35 |
43 |
29 |
36 |
| Zysk netto Δ r/r |
0.0% |
-99.8% |
77.3% |
36.6% |
68.2% |
34.4% |
-85.0% |
188.3% |
-425.6% |
-42.4% |
-121.9% |
36.1% |
19.9% |
-2.5% |
-7.9% |
284.1% |
-13.5% |
261.2% |
46.6% |
-8.3% |
43.0% |
23.7% |
-33.5% |
26.4% |
| Zysk netto (%) |
288.2% |
14.4% |
20.1% |
21.6% |
26.2% |
27.7% |
3.9% |
12.6% |
-52.2% |
-24.7% |
6.7% |
9.0% |
10.0% |
9.5% |
5.5% |
14.0% |
10.0% |
22.3% |
29.3% |
21.3% |
25.3% |
674.1% |
18.8% |
14.4% |
| EPS |
0.47 |
0.21 |
0.37 |
1.01 |
1.34 |
3.5 |
0.54 |
1.56 |
-5.03 |
-2.9 |
0.2 |
0.08 |
0.08 |
0.04 |
0.27 |
0.82 |
0.56 |
1.46 |
1.9 |
1.63 |
2.23 |
2.57 |
0.0 |
2.16 |
| EPS (rozwodnione) |
0.46 |
0.2 |
0.34 |
0.89 |
1.25 |
3.31 |
0.51 |
1.52 |
-5.03 |
-2.9 |
0.2 |
0.08 |
0.08 |
0.04 |
0.25 |
0.78 |
0.56 |
1.45 |
1.89 |
1.62 |
2.22 |
2.55 |
0.0 |
2.14 |
| Ilośc akcji (mln) |
1,212 |
5 |
5 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
6 |
6 |
9 |
12 |
14 |
15 |
16 |
17 |
0 |
17 |
| Ważona ilośc akcji (mln) |
1,238 |
5 |
5 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
6 |
6 |
9 |
13 |
14 |
15 |
16 |
17 |
0 |
17 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |