Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
235.666 |
235.678 |
238.752 |
239.141 |
241.168 |
237.437 |
248.403 |
214.94 |
196.999 |
168.119 |
130.713 |
99.099 |
78.856 |
67.927 |
65.754 |
50.439 |
54.978 |
55.644 |
395.398 |
699.954 |
781.7 |
917.902 |
1 234.619 |
1 562.724 |
1 923.341 |
Aktywa trwałe (mln) |
73.23 |
46.172 |
45.929 |
44.17 |
42.241 |
45.375 |
44.028 |
45.998 |
42.792 |
48.36 |
32.382 |
30.718 |
27.386 |
26.29 |
24.084 |
18.858 |
19.16 |
18.342 |
132.294 |
381.664 |
382.887 |
418.135 |
452.359 |
519.258 |
1 005.039 |
Rzeczowe aktywa trwałe netto |
44.188 |
42.044 |
41.477 |
39.131 |
36.93 |
35.838 |
34.069 |
35.806 |
32.535 |
30.598 |
26.722 |
24.802 |
21.196 |
18.342 |
15.953 |
11.569 |
11.645 |
10.976 |
67.96 |
108.587 |
109.291 |
115.14 |
132.985 |
177.125 |
329.591 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.73 |
3.179 |
3.179 |
173.406 |
173.521 |
191.803 |
191.97 |
196.574 |
357.973 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.758 |
2.013 |
1.542 |
48.936 |
43.357 |
58.835 |
51.283 |
45.343 |
76.369 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.488 |
5.192 |
4.721 |
222.342 |
216.878 |
250.638 |
243.253 |
241.917 |
434.342 |
Należności netto |
35.43 |
30.757 |
28.028 |
22.292 |
26.09 |
26.466 |
31.759 |
22.76 |
18.244 |
6.443 |
9.778 |
11.477 |
11.199 |
17.519 |
21.079 |
15.259 |
15.153 |
12.751 |
41.984 |
57.649 |
45.733 |
57.481 |
90.536 |
67.296 |
64.632 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.885 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
162.436 |
189.506 |
192.823 |
194.971 |
198.927 |
192.062 |
204.375 |
168.942 |
154.207 |
119.759 |
98.331 |
68.381 |
51.47 |
41.637 |
41.67 |
31.581 |
35.818 |
37.302 |
263.104 |
318.29 |
398.813 |
499.767 |
782.26 |
1 043.466 |
918.302 |
Środki pieniężne i Inwestycje |
108.938 |
141.421 |
147.026 |
154.457 |
150.449 |
149.525 |
152.771 |
124.24 |
111.579 |
94.786 |
77.257 |
44.721 |
29.009 |
11.838 |
6.031 |
4.995 |
7.659 |
11.384 |
113.731 |
126.634 |
209.455 |
262.581 |
435.413 |
747.453 |
495.063 |
Zapasy |
9.807 |
9.026 |
9.632 |
9.414 |
9.895 |
9.838 |
11.308 |
10.561 |
10.15 |
6.502 |
6.756 |
8.72 |
8.359 |
8.732 |
11.33 |
9.008 |
11.381 |
12.233 |
98.022 |
122.638 |
126.386 |
166.113 |
241.334 |
202.238 |
318.737 |
Inwestycje krótkoterminowe |
101.932 |
135.971 |
138.327 |
145.721 |
141.611 |
137.119 |
142.712 |
115.864 |
101.022 |
84.95 |
67.989 |
34.994 |
16.998 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
7.006 |
5.45 |
8.699 |
8.736 |
8.838 |
12.406 |
10.059 |
8.376 |
10.557 |
94.786 |
9.268 |
9.727 |
12.011 |
11.838 |
6.031 |
4.995 |
7.659 |
11.384 |
113.731 |
126.634 |
209.455 |
262.581 |
435.413 |
747.453 |
495.063 |
Należności krótkoterminowe |
6.35 |
7.187 |
5.859 |
5.99 |
7.776 |
9.521 |
8.784 |
5.162 |
3.967 |
1.853 |
3.136 |
3.392 |
3.296 |
3.675 |
5.139 |
3.025 |
3.921 |
3.861 |
36.773 |
43.421 |
38.703 |
57.214 |
92.159 |
44.702 |
50.82 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.229 |
69.685999 |
66.354 |
55.111 |
75.752 |
0.0 |
98.762 |
Zobowiązania krótkoterminowe |
39.035 |
39.915 |
36.463 |
36.176 |
36.942 |
37.399 |
40.15 |
27.114 |
21.613 |
15.385 |
13.383 |
14.716 |
14.681 |
14.207 |
18.247 |
15.117 |
18.031 |
18.385 |
167.114 |
206.303 |
186.647 |
263.642 |
350.112 |
248.917 |
389.601 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.521 |
1.88 |
24.557 |
28.392 |
22.679 |
58.888 |
67.396 |
69.285 |
68.441 |
Zobowiązania długoterminowe |
3.682 |
3.742 |
4.056 |
4.58 |
5.742 |
10.535 |
10.499 |
10.011 |
9.168 |
7.992 |
7.623 |
7.344 |
8.011 |
8.069 |
13.72 |
11.949 |
11.814 |
11.959999 |
74.987 |
81.679 |
120.738 |
85.649 |
59.394 |
80.806 |
111.37 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.294 |
3.422 |
3.264 |
4.28 |
5.124 |
5.964 |
6.905 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.364999 |
32.44 |
29.378 |
40.292 |
0.0 |
38.742 |
Zobowiązania ogółem |
42.717 |
43.657 |
40.519 |
40.756 |
42.684 |
47.934 |
50.649 |
37.125 |
30.781 |
23.377 |
21.006 |
22.06 |
22.692 |
22.276 |
31.967 |
27.066 |
29.845 |
30.345 |
242.101 |
287.982 |
307.385 |
349.291 |
409.506 |
329.723 |
500.971 |
Kapitał własny |
192.949 |
192.021 |
198.233 |
198.385 |
198.484 |
189.503 |
197.754 |
177.815 |
166.218 |
144.742 |
109.707 |
77.039 |
56.164 |
45.651 |
33.787 |
23.373 |
25.133 |
25.299 |
153.297 |
411.972 |
474.315 |
568.611 |
825.113 |
1 233.001 |
1 422.37 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
235.666 |
235.678 |
238.752 |
239.141 |
241.168 |
237.437 |
248.403 |
214.94 |
196.999 |
168.119 |
130.713 |
99.099 |
78.856 |
67.927 |
65.754 |
50.439 |
54.978 |
55.644 |
395.398 |
699.954 |
781.7 |
917.902 |
1 234.619 |
1 562.724 |
1 923.341 |
Inwestycje |
101.932 |
135.971 |
138.327 |
145.721 |
141.611 |
137.119 |
142.712 |
115.864 |
101.022 |
84.95 |
67.989 |
34.994 |
16.998 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.885 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
76.368999 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.334 |
4.312 |
4.312 |
4.312 |
89.156 |
87.651 |
111.244 |
65.063 |
47.89 |
12.43 |
154.697 |
Środki pieniężne i inne aktywa pieniężne |
7.006 |
5.45 |
8.699 |
8.736 |
8.838 |
12.406 |
10.059 |
8.376 |
10.557 |
94.786 |
9.268 |
9.727 |
12.011 |
11.838 |
6.031 |
4.995 |
7.659 |
11.384 |
113.731 |
126.634 |
209.455 |
262.581 |
435.413 |
747.453 |
495.063 |
Dług netto |
(7.006) |
(5.45) |
(8.699) |
(8.736) |
(8.838) |
(12.406) |
(10.059) |
(8.376) |
(10.557) |
(94.786) |
(9.268) |
(9.727) |
(12.011) |
(11.838) |
0.303 |
(0.683) |
(3.347) |
(7.072) |
(24.575) |
(38.983) |
(98.211) |
(197.518) |
(387.523) |
(735.023) |
(340.366) |
Ticker |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
SKY |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |