Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
5 219.674 |
5 121.2 |
5 218.774 |
5 285.675 |
5 648.542 |
7 606.327 |
7 977.627 |
8 261.806 |
8 800.538 |
8 988.833 |
9 789.605 |
10 516.474 |
14 306.053 |
15 545.367 |
16 721.021 |
17 375.526 |
Aktywa trwałe (mln) |
590.223 |
607.94 |
749.418 |
925.254 |
845.612 |
965.714 |
1 345.482 |
1 345.034 |
1 060.118 |
1 210.691 |
1 257.98 |
1 435.827 |
2 213.729 |
2 749.435 |
2 649.279 |
17 211.88 |
Rzeczowe aktywa trwałe netto |
37.021 |
33.919 |
33.428 |
31.906 |
29.682 |
76.97 |
76.629 |
76.23 |
77.047 |
84.061 |
67.478 |
76.475 |
124.084 |
118.842 |
115.646 |
112.803 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
3.921 |
2.309 |
0.814 |
1.033 |
0.0 |
3.622 |
4.323 |
5.142 |
5.601 |
4.789 |
3.496 |
2.311 |
1.172 |
0.553 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
3.921 |
2.309 |
0.814 |
1.033 |
1.732 |
3.622 |
4.323 |
5.142 |
5.601 |
4.789 |
3.496 |
2.311 |
1.172 |
0.553 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.54 |
3.759 |
3.32 |
3.609 |
5.156 |
5.242 |
6.48 |
9.29 |
8.695 |
4.322 |
4.946 |
Inwestycje długoterminowe |
549.281 |
571.712 |
715.176 |
892.315 |
814.198 |
885.122 |
1 264.53 |
1 263.662 |
977.47 |
1 121.841 |
1 187.006 |
1 357.041 |
2 088.473 |
2 630.04 |
2 533.633 |
5.619 |
Aktywa obrotowe |
232.004 |
249.885 |
141.0 |
38.194 |
227.011 |
81.201 |
221.157 |
88.44 |
90.067 |
93.88 |
92.579 |
93.84 |
104.009 |
98.136 |
92.82 |
163.646 |
Środki pieniężne i Inwestycje |
232.004 |
249.885 |
141.0 |
38.194 |
227.011 |
77.661 |
217.398 |
85.12 |
86.458 |
88.724 |
87.337 |
87.36 |
94.719 |
89.441 |
88.498 |
(91.769) |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(97.134) |
(108.15) |
(119.609) |
(130.741999) |
86.823 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(183.538) |
Środki pieniężne i inne aktywa pieniężne |
232.004 |
249.885 |
141.0 |
38.194 |
227.011 |
77.661 |
217.398 |
85.12 |
86.458 |
88.724 |
87.337 |
87.36 |
94.719 |
89.441 |
88.498 |
91.769 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.019 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
251.873 |
607.91 |
539.26 |
685.205 |
914.285 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.019 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
296.923 |
671.301 |
636.625 |
771.241 |
1 008.238 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.652 |
1.537 |
1.317 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
4 956.074 |
4 802.721 |
4 874.983 |
4 935.773 |
5 271.084 |
1 337.38 |
7 313.192 |
7 522.881 |
7 904.297 |
8 032.786 |
8 741.902 |
2 325.726 |
3 194.174 |
3 304.315 |
4 105.747 |
14 235.919 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.427 |
4.332 |
1.268 |
6.21 |
7.569 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.803 |
2.782 |
0.351 |
0.041 |
4.453 |
Zobowiązania ogółem |
4 956.074 |
4 802.721 |
4 874.983 |
4 935.773 |
5 271.084 |
6 996.981 |
7 313.192 |
7 522.881 |
7 904.297 |
8 032.786 |
8 741.902 |
2 325.726 |
3 194.174 |
3 304.315 |
4 105.747 |
15 244.157 |
Kapitał własny |
263.6 |
318.479 |
343.791 |
349.902 |
377.458 |
607.691 |
664.435 |
738.925 |
896.241 |
956.047 |
1 047.703 |
1 125.079 |
1 632.846 |
1 794.581 |
2 047.091 |
2 131.369 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.655 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
5 219.674 |
5 121.2 |
5 218.774 |
5 285.675 |
5 648.542 |
7 606.327 |
7 977.627 |
8 261.806 |
8 800.538 |
8 988.833 |
9 789.605 |
10 516.474 |
14 306.053 |
15 545.367 |
16 721.021 |
17 375.526 |
Inwestycje |
549.281 |
571.712 |
715.176 |
892.315 |
814.198 |
885.122 |
1 264.53 |
1 263.662 |
977.47 |
1 121.841 |
1 187.006 |
1 357.041 |
2 088.473 |
2 630.04 |
2 533.633 |
5.619 |
Dług (mln) |
1 323.269 |
894.879 |
1 042.924 |
192.184 |
1 566.693 |
1 337.38 |
1 366.902 |
1 302.871 |
1 400.712 |
1 380.662 |
1 977.893 |
2 325.726 |
3 194.174 |
3 304.315 |
4 105.747 |
4 378.259 |
Środki pieniężne i inne aktywa pieniężne |
232.004 |
249.885 |
141.0 |
38.194 |
227.011 |
77.661 |
217.398 |
85.12 |
86.458 |
88.724 |
87.337 |
87.36 |
94.719 |
89.441 |
88.498 |
91.769 |
Dług netto |
1 091.265 |
644.994 |
901.924 |
153.99 |
1 339.682 |
1 259.719 |
1 149.504 |
1 217.751 |
1 314.254 |
1 291.938 |
1 890.556 |
2 238.366 |
3 099.455 |
3 214.874 |
4 017.249 |
4 286.49 |
Ticker |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
SKUE.OL |
Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |