Tanger Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 513
EBIT TTM (mln): 214
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 104 109 111 113 122 195 203 212 229 245 272 276 315 357 385 419 439 466 488 495 478 390 427 443 464 526
Przychód Δ r/r 0.0% 4.6% 2.1% 1.9% 7.8% 59.5% 4.2% 4.4% 8.1% 7.3% 10.7% 1.7% 14.1% 13.3% 7.8% 8.7% 5.0% 6.0% 4.8% 1.3% -3.3% -18.5% 9.4% 3.8% 4.9% 13.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 68.4% 67.5% 67.5% 66.6% 67.7% 66.2% 68.2% 68.9% 68.6% 67.2% 66.7% 67.4% 68.2% 67.6% 67.0% 64.8% 67.0% 67.5% 45.2% 69.8%
EBIT (mln) 41 40 40 39 43 71 76 69 72 79 65 80 98 110 128 132 144 151 161 94 149 90 117 130 134 289
EBIT Δ r/r 0.0% -3.6% -0.5% -1.3% 10.1% 63.8% 8.1% -9.3% 3.6% 10.3% -18.0% 23.0% 23.0% 11.9% 16.7% 3.1% 9.6% 4.7% 6.2% -41.8% 58.9% -39.4% 30.3% 10.7% 3.1% 116.2%
EBIT (%) 39.7% 36.6% 35.7% 34.6% 35.3% 36.3% 37.6% 32.6% 31.3% 32.2% 23.8% 28.8% 31.1% 30.7% 33.2% 31.5% 32.9% 32.5% 32.9% 18.9% 31.1% 23.1% 27.5% 29.3% 28.8% 55.0%
Koszty finansowe (mln) 0 0 0 0 0 0 43 41 40 38 38 34 45 50 52 58 54 61 65 65 62 63 53 47 48 61
EBITDA (mln) 62 62 65 64 69 123 125 126 136 141 114 158 187 205 262 234 260 375 294 292 272 207 227 242 243 302
EBITDA(%) 59.9% 56.9% 58.9% 56.6% 56.7% 63.0% 61.7% 59.7% 59.2% 57.6% 41.8% 57.2% 59.5% 57.4% 68.0% 58.9% 59.1% 80.4% 60.1% 59.0% 56.8% 53.1% 53.3% 54.6% 52.3% 57.4%
Podatek (mln) 26 36 33 28 30 63 0 0 0 61 12 38 56 50 94 71 77 179 73 52 72 63 61 48 6 0
Zysk Netto (mln) 16 4 7 11 13 7 5 37 29 28 58 34 45 53 108 74 211 194 68 -6 21 -101 -51 38 99 99
Zysk netto Δ r/r 0.0% -72.3% 64.9% 54.8% 16.7% -45.2% -27.8% 633.1% -23.4% -1.9% 107.0% -41.0% 30.3% 19.2% 102.1% -31.2% 185.4% -8.3% -64.9% -108.9% -446.9% -580.8% -49.7% -174.5% 160.7% -0.6%
Zysk netto (%) 15.0% 4.0% 6.4% 9.7% 10.5% 3.6% 2.5% 17.6% 12.5% 11.4% 21.4% 12.4% 14.2% 14.9% 27.9% 17.7% 48.1% 41.6% 13.9% -1.2% 4.4% -26.0% -12.0% 8.6% 21.4% 18.7%
EPS 0.44 0.08 0.17 0.28 0.3 0.13 0.08 0.52 0.37 0.32 0.72 0.32 0.53 0.57 1.14 0.77 2.2 2.02 0.71 -0.0652 0.23 -1.1 -0.51 0.37 0.94 0.91
EPS (rozwodnione) 0.44 0.075 0.17 0.27 0.3 0.13 0.08 0.52 0.36 0.31 0.72 0.32 0.52 0.57 1.13 0.77 2.2 2.01 0.71 -0.0652 0.23 -1.1 -0.5 0.36 0.92 0.9
Ilośc akcji (mln) 31 31 32 34 43 54 57 61 62 62 72 80 83 92 93 94 95 95 95 93 93 93 100 104 105 109
Ważona ilośc akcji (mln) 31 32 32 34 44 54 57 62 63 62 72 80 84 93 94 94 95 95 95 93 93 93 102 106 107 110
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD