Wall Street Experts
ver. ZuMIgo(08/25)
Tanger Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 513
EBIT TTM (mln): 214
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
104 |
109 |
111 |
113 |
122 |
195 |
203 |
212 |
229 |
245 |
272 |
276 |
315 |
357 |
385 |
419 |
439 |
466 |
488 |
495 |
478 |
390 |
427 |
443 |
464 |
526 |
Przychód Δ r/r |
0.0% |
4.6% |
2.1% |
1.9% |
7.8% |
59.5% |
4.2% |
4.4% |
8.1% |
7.3% |
10.7% |
1.7% |
14.1% |
13.3% |
7.8% |
8.7% |
5.0% |
6.0% |
4.8% |
1.3% |
-3.3% |
-18.5% |
9.4% |
3.8% |
4.9% |
13.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
68.4% |
67.5% |
67.5% |
66.6% |
67.7% |
66.2% |
68.2% |
68.9% |
68.6% |
67.2% |
66.7% |
67.4% |
68.2% |
67.6% |
67.0% |
64.8% |
67.0% |
67.5% |
45.2% |
69.8% |
EBIT (mln) |
41 |
40 |
40 |
39 |
43 |
71 |
76 |
69 |
72 |
79 |
65 |
80 |
98 |
110 |
128 |
132 |
144 |
151 |
161 |
94 |
149 |
90 |
117 |
130 |
134 |
289 |
EBIT Δ r/r |
0.0% |
-3.6% |
-0.5% |
-1.3% |
10.1% |
63.8% |
8.1% |
-9.3% |
3.6% |
10.3% |
-18.0% |
23.0% |
23.0% |
11.9% |
16.7% |
3.1% |
9.6% |
4.7% |
6.2% |
-41.8% |
58.9% |
-39.4% |
30.3% |
10.7% |
3.1% |
116.2% |
EBIT (%) |
39.7% |
36.6% |
35.7% |
34.6% |
35.3% |
36.3% |
37.6% |
32.6% |
31.3% |
32.2% |
23.8% |
28.8% |
31.1% |
30.7% |
33.2% |
31.5% |
32.9% |
32.5% |
32.9% |
18.9% |
31.1% |
23.1% |
27.5% |
29.3% |
28.8% |
55.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
43 |
41 |
40 |
38 |
38 |
34 |
45 |
50 |
52 |
58 |
54 |
61 |
65 |
65 |
62 |
63 |
53 |
47 |
48 |
61 |
EBITDA (mln) |
62 |
62 |
65 |
64 |
69 |
123 |
125 |
126 |
136 |
141 |
114 |
158 |
187 |
205 |
262 |
234 |
260 |
375 |
294 |
292 |
272 |
207 |
227 |
242 |
243 |
302 |
EBITDA(%) |
59.9% |
56.9% |
58.9% |
56.6% |
56.7% |
63.0% |
61.7% |
59.7% |
59.2% |
57.6% |
41.8% |
57.2% |
59.5% |
57.4% |
68.0% |
58.9% |
59.1% |
80.4% |
60.1% |
59.0% |
56.8% |
53.1% |
53.3% |
54.6% |
52.3% |
57.4% |
Podatek (mln) |
26 |
36 |
33 |
28 |
30 |
63 |
0 |
0 |
0 |
61 |
12 |
38 |
56 |
50 |
94 |
71 |
77 |
179 |
73 |
52 |
72 |
63 |
61 |
48 |
6 |
0 |
Zysk Netto (mln) |
16 |
4 |
7 |
11 |
13 |
7 |
5 |
37 |
29 |
28 |
58 |
34 |
45 |
53 |
108 |
74 |
211 |
194 |
68 |
-6 |
21 |
-101 |
-51 |
38 |
99 |
99 |
Zysk netto Δ r/r |
0.0% |
-72.3% |
64.9% |
54.8% |
16.7% |
-45.2% |
-27.8% |
633.1% |
-23.4% |
-1.9% |
107.0% |
-41.0% |
30.3% |
19.2% |
102.1% |
-31.2% |
185.4% |
-8.3% |
-64.9% |
-108.9% |
-446.9% |
-580.8% |
-49.7% |
-174.5% |
160.7% |
-0.6% |
Zysk netto (%) |
15.0% |
4.0% |
6.4% |
9.7% |
10.5% |
3.6% |
2.5% |
17.6% |
12.5% |
11.4% |
21.4% |
12.4% |
14.2% |
14.9% |
27.9% |
17.7% |
48.1% |
41.6% |
13.9% |
-1.2% |
4.4% |
-26.0% |
-12.0% |
8.6% |
21.4% |
18.7% |
EPS |
0.44 |
0.08 |
0.17 |
0.28 |
0.3 |
0.13 |
0.08 |
0.52 |
0.37 |
0.32 |
0.72 |
0.32 |
0.53 |
0.57 |
1.14 |
0.77 |
2.2 |
2.02 |
0.71 |
-0.0652 |
0.23 |
-1.1 |
-0.51 |
0.37 |
0.94 |
0.91 |
EPS (rozwodnione) |
0.44 |
0.075 |
0.17 |
0.27 |
0.3 |
0.13 |
0.08 |
0.52 |
0.36 |
0.31 |
0.72 |
0.32 |
0.52 |
0.57 |
1.13 |
0.77 |
2.2 |
2.01 |
0.71 |
-0.0652 |
0.23 |
-1.1 |
-0.5 |
0.36 |
0.92 |
0.9 |
Ilośc akcji (mln) |
31 |
31 |
32 |
34 |
43 |
54 |
57 |
61 |
62 |
62 |
72 |
80 |
83 |
92 |
93 |
94 |
95 |
95 |
95 |
93 |
93 |
93 |
100 |
104 |
105 |
109 |
Ważona ilośc akcji (mln) |
31 |
32 |
32 |
34 |
44 |
54 |
57 |
62 |
63 |
62 |
72 |
80 |
84 |
93 |
94 |
94 |
95 |
95 |
95 |
93 |
93 |
93 |
102 |
106 |
107 |
110 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |