Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
1.930182 |
3.84263 |
10.306136 |
13.144 |
10.219 |
11.973 |
33.412 |
73.352 |
111.309 |
167.191 |
140.916 |
Aktywa trwałe (mln) |
0.299556 |
1.240716 |
2.28462 |
2.052 |
2.489 |
2.467 |
11.682 |
23.492 |
25.873 |
36.377 |
38.987 |
Rzeczowe aktywa trwałe netto |
0.285527 |
0.372034 |
0.997278 |
0.613 |
0.886 |
0.893 |
1.129 |
3.382 |
2.569 |
4.319 |
3.946 |
Wartość firmy |
0.0 |
0.182529 |
0.171025 |
0.0 |
0.0 |
0.0 |
1.405 |
1.522 |
1.445 |
1.336 |
1.521 |
Wartości niematerialne i prawne |
0.014029 |
0.686153 |
1.116317 |
1.439 |
1.603 |
1.574 |
9.148 |
18.588 |
21.859 |
30.722 |
33.52 |
Wartość firmy i wartości niematerialne i prawne |
0.014029 |
0.868682 |
1.287342 |
1.439 |
1.603 |
1.574 |
10.553 |
20.11 |
23.304 |
32.058 |
35.041 |
Należności netto |
1.28864 |
1.850838 |
2.71126 |
3.331 |
2.537 |
3.025 |
4.626 |
5.18 |
3.674 |
4.535 |
11.356 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2.377 |
2.312 |
11.598 |
23.242 |
25.756 |
36.302 |
38.637 |
Aktywa obrotowe |
1.630626 |
2.601914 |
8.021516 |
11.092 |
7.618 |
9.351 |
21.646 |
49.61 |
85.319 |
130.739 |
101.579 |
Środki pieniężne i Inwestycje |
0.085381 |
0.249508 |
4.486952 |
7.118 |
4.451 |
5.232 |
15.732 |
42.391 |
79.919 |
124.513 |
87.744 |
Zapasy |
1e-06 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.116828 |
0.005405 |
0.0 |
0.0 |
0.0 |
0.0 |
45.0 |
90.0 |
72.5 |
Środki pieniężne i inne aktywa pieniężne |
0.085381 |
0.249508 |
4.486952 |
7.118 |
4.451 |
5.232 |
15.732 |
42.391 |
34.919 |
34.513 |
15.244 |
Należności krótkoterminowe |
0.452557 |
1.511707 |
1.662352 |
2.557 |
2.582 |
2.793 |
4.791 |
3.032 |
1.772 |
1.945 |
2.311 |
Dług krótkoterminowy |
3.056063 |
5.502064 |
0.314038 |
0.344133 |
0.399 |
0.351 |
0.054 |
1.338 |
1.079 |
0.848 |
1.093 |
Zobowiązania krótkoterminowe |
3.515611 |
7.069874 |
2.157126 |
3.216 |
3.386 |
3.242 |
6.894 |
8.411 |
8.363 |
13.3 |
12.242 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(0.314038) |
(0.344133) |
(0.399) |
(0.351) |
(0.054) |
(1.338) |
(1.079) |
1.008 |
1.204 |
Zobowiązania długoterminowe |
0.080259 |
0.190534 |
0.004104 |
0.194842 |
0.254 |
0.204 |
0.149 |
0.092 |
0.028 |
3.01 |
2.744 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.060311 |
0.05786 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.852999) |
(0.727) |
Zobowiązania z tytułu leasingu |
0.032052 |
0.022785 |
0.025726 |
0.009089 |
0.254 |
0.254 |
0.0 |
2.345 |
1.407 |
2.977 |
3.11 |
Zobowiązania ogółem |
3.59587 |
7.260408 |
2.395743 |
3.411 |
3.943 |
3.629 |
7.177 |
9.568 |
8.781 |
16.309999 |
14.986 |
Kapitał własny |
(1.665688) |
(3.417778) |
7.910393 |
9.733 |
6.276 |
8.343999 |
26.235 |
63.784 |
102.528 |
150.881 |
125.93 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.930182 |
3.84263 |
10.306137 |
13.143449 |
10.219 |
11.973 |
33.412 |
73.352 |
111.309 |
167.191 |
140.916 |
Inwestycje |
0.0 |
0.0 |
0.116828 |
0.005405 |
2.377 |
2.312 |
11.598 |
23.242 |
45.0 |
90.0 |
72.5 |
Dług (mln) |
3.112236 |
5.534044 |
0.318142 |
0.344133 |
0.653 |
0.555 |
0.203 |
2.495 |
1.497 |
3.005 |
3.11 |
Środki pieniężne i inne aktywa pieniężne |
0.085381 |
0.249508 |
4.486952 |
7.118 |
4.451 |
5.232 |
15.732 |
42.391 |
34.919 |
34.513 |
15.244 |
Dług netto |
3.026855 |
5.284536 |
(4.16881) |
(6.773867) |
(3.798) |
(4.677) |
(15.529) |
(39.896) |
(33.422) |
(31.508) |
(12.134) |
Ticker |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
SKO.AX |
Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |