Wall Street Experts
ver. ZuMIgo(08/25)
Skarbiec Holding S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 72
EBIT TTM (mln): -1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
59 |
101 |
96 |
75 |
109 |
101 |
113 |
103 |
166 |
95 |
56 |
73 |
Przychód Δ r/r |
0.0% |
71.7% |
-5.4% |
-21.4% |
44.9% |
-7.1% |
11.2% |
-8.5% |
60.5% |
-42.8% |
-41.3% |
30.5% |
Marża brutto |
21.3% |
82.6% |
32.0% |
85.2% |
83.9% |
80.5% |
79.2% |
81.6% |
84.1% |
82.1% |
72.8% |
44.2% |
EBIT (mln) |
12 |
35 |
27 |
15 |
40 |
24 |
38 |
37 |
77 |
13 |
-13 |
-3 |
EBIT Δ r/r |
0.0% |
202.4% |
-24.8% |
-41.9% |
156.7% |
-40.0% |
61.0% |
-3.2% |
105.8% |
-82.5% |
-199.4% |
-78.5% |
EBIT (%) |
19.9% |
35.0% |
27.8% |
20.5% |
36.4% |
23.5% |
34.0% |
36.0% |
46.2% |
14.1% |
-24.0% |
-3.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
12 |
36 |
27 |
16 |
40 |
25 |
39 |
39 |
78 |
15 |
-4 |
-0 |
EBITDA(%) |
20.9% |
35.9% |
28.4% |
21.7% |
36.9% |
24.3% |
34.8% |
38.1% |
47.1% |
15.6% |
-7.0% |
-0.4% |
Podatek (mln) |
3 |
7 |
6 |
3 |
8 |
5 |
8 |
8 |
15 |
4 |
2 |
-3 |
Zysk Netto (mln) |
10 |
29 |
18 |
13 |
32 |
20 |
31 |
30 |
61 |
9 |
-25 |
5 |
Zysk netto Δ r/r |
0.0% |
181.5% |
-37.9% |
-27.6% |
149.9% |
-39.6% |
58.9% |
-4.2% |
104.6% |
-84.5% |
-361.7% |
-121.0% |
Zysk netto (%) |
17.4% |
28.5% |
18.7% |
17.2% |
29.7% |
19.3% |
27.6% |
28.9% |
36.9% |
10.0% |
-44.6% |
7.2% |
EPS |
2.91 |
4.48 |
2.72 |
1.9 |
4.76 |
2.88 |
4.57 |
4.38 |
8.96 |
1.39 |
-3.64 |
0.76 |
EPS (rozwodnione) |
2.91 |
4.48 |
2.72 |
1.9 |
4.76 |
2.88 |
4.57 |
4.38 |
8.96 |
1.39 |
-3.64 |
0.76 |
Ilośc akcji (mln) |
4 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
4 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |