Wall Street Experts
ver. ZuMIgo(08/25)
AB SKF (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 98 435
EBIT TTM (mln): 10 387
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
36,693 |
39,848 |
43,370 |
42,430 |
41,377 |
44,826 |
49,285 |
53,101 |
58,559 |
63,361 |
56,227 |
61,029 |
66,216 |
64,575 |
63,597 |
70,975 |
75,997 |
72,787 |
77,938 |
85,713 |
86,013 |
74,852 |
81,732 |
96,933 |
103,881 |
Przychód Δ r/r |
0.0% |
8.6% |
8.8% |
-2.2% |
-2.5% |
8.3% |
9.9% |
7.7% |
10.3% |
8.2% |
-11.3% |
8.5% |
8.5% |
-2.5% |
-1.5% |
11.6% |
7.1% |
-4.2% |
7.1% |
10.0% |
0.4% |
-13.0% |
9.2% |
18.6% |
7.2% |
Marża brutto |
22.4% |
24.4% |
24.7% |
24.9% |
22.6% |
24.8% |
25.1% |
25.6% |
26.3% |
25.7% |
19.9% |
27.5% |
28.0% |
25.5% |
24.6% |
25.0% |
24.4% |
24.5% |
24.9% |
24.4% |
24.3% |
22.7% |
28.5% |
25.2% |
24.5% |
EBIT (mln) |
2,520 |
3,674 |
3,634 |
4,022 |
3,299 |
4,499 |
5,327 |
6,707 |
7,539 |
7,710 |
3,203 |
8,452 |
9,612 |
7,333 |
3,693 |
7,801 |
6,968 |
7,527 |
8,592 |
11,049 |
9,395 |
7,069 |
10,758 |
8,532 |
12,528 |
EBIT Δ r/r |
0.0% |
45.8% |
-1.1% |
10.7% |
-18.0% |
36.4% |
18.4% |
25.9% |
12.4% |
2.3% |
-58.5% |
163.9% |
13.7% |
-23.7% |
-49.6% |
111.2% |
-10.7% |
8.0% |
14.1% |
28.6% |
-15.0% |
-24.8% |
52.2% |
-20.7% |
46.8% |
EBIT (%) |
6.9% |
9.2% |
8.4% |
9.5% |
8.0% |
10.0% |
10.8% |
12.6% |
12.9% |
12.2% |
5.7% |
13.8% |
14.5% |
11.4% |
5.8% |
11.0% |
9.2% |
10.3% |
11.0% |
12.9% |
10.9% |
9.4% |
13.2% |
8.8% |
12.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,369 |
2,862 |
951 |
0 |
1,048 |
751 |
753 |
822 |
1,017 |
791 |
993 |
880 |
1,065 |
528 |
454 |
588 |
1,076 |
EBITDA (mln) |
4,393 |
5,307 |
5,428 |
5,881 |
5,091 |
6,182 |
7,079 |
8,541 |
10,283 |
11,679 |
5,419 |
10,444 |
11,770 |
9,001 |
5,434 |
9,880 |
9,534 |
9,872 |
10,957 |
12,078 |
13,045 |
10,008 |
13,370 |
12,279 |
16,675 |
EBITDA(%) |
12.0% |
13.3% |
12.5% |
13.9% |
12.3% |
13.8% |
14.4% |
16.1% |
17.6% |
18.4% |
9.6% |
17.1% |
17.8% |
13.9% |
8.5% |
13.9% |
12.5% |
13.6% |
14.1% |
14.1% |
15.2% |
13.4% |
16.4% |
12.7% |
16.1% |
Podatek (mln) |
650 |
1,001 |
909 |
1,055 |
698 |
1,143 |
1,646 |
1,955 |
2,371 |
2,127 |
592 |
2,253 |
2,708 |
1,633 |
1,777 |
1,918 |
1,760 |
2,530 |
1,898 |
2,603 |
2,677 |
1,826 |
2,484 |
2,438 |
2,404 |
Zysk Netto (mln) |
1,111 |
1,962 |
2,211 |
2,487 |
2,095 |
3,009 |
3,607 |
4,432 |
4,767 |
4,741 |
1,705 |
5,296 |
6,224 |
4,724 |
912 |
4,600 |
3,880 |
3,985 |
5,475 |
7,285 |
5,557 |
4,298 |
7,331 |
4,469 |
6,395 |
Zysk netto Δ r/r |
0.0% |
76.6% |
12.7% |
12.5% |
-15.8% |
43.6% |
19.9% |
22.9% |
7.6% |
-0.5% |
-64.0% |
210.6% |
17.5% |
-24.1% |
-80.7% |
404.4% |
-15.7% |
2.7% |
37.4% |
33.1% |
-23.7% |
-22.7% |
70.6% |
-39.0% |
43.1% |
Zysk netto (%) |
3.0% |
4.9% |
5.1% |
5.9% |
5.1% |
6.7% |
7.3% |
8.3% |
8.1% |
7.5% |
3.0% |
8.7% |
9.4% |
7.3% |
1.4% |
6.5% |
5.1% |
5.5% |
7.0% |
8.5% |
6.5% |
5.7% |
9.0% |
4.6% |
6.2% |
EPS |
1.82 |
4.3 |
4.76 |
5.42 |
4.48 |
6.42 |
7.73 |
9.48 |
10.09 |
10.14 |
3.61 |
11.28 |
13.29 |
10.23 |
2.0 |
10.1 |
8.52 |
8.75 |
12.02 |
16.0 |
12.2 |
9.44 |
16.1 |
9.81 |
14.04 |
EPS (rozwodnione) |
1.82 |
4.3 |
4.76 |
5.42 |
4.48 |
6.42 |
7.7 |
9.45 |
10.07 |
10.13 |
3.61 |
11.28 |
13.29 |
10.23 |
2.0 |
10.1 |
8.52 |
8.75 |
12.02 |
15.98 |
12.19 |
9.43 |
16.1 |
9.81 |
14.04 |
Ilośc akcji (mln) |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
455 |
Ważona ilośc akcji (mln) |
455 |
455 |
455 |
455 |
456 |
456 |
457 |
457 |
456 |
456 |
455 |
455 |
455 |
456 |
455 |
455 |
455 |
456 |
456 |
456 |
456 |
456 |
455 |
455 |
455 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |