Wall Street Experts
ver. ZuMIgo(08/25)
Singer India Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 4 204
EBIT TTM (mln): 70
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
496 |
706 |
1,118 |
1,189 |
1,559 |
1,969 |
2,433 |
2,850 |
3,151 |
3,682 |
4,210 |
4,824 |
4,505 |
4,136 |
4,530 |
4,603 |
4,254 |
Przychód Δ r/r |
0.0% |
42.5% |
58.3% |
6.4% |
31.1% |
26.3% |
23.6% |
17.1% |
10.6% |
16.8% |
14.3% |
14.6% |
-6.6% |
-8.2% |
9.5% |
1.6% |
-7.6% |
Marża brutto |
17.0% |
19.3% |
22.2% |
20.9% |
19.7% |
20.1% |
20.4% |
20.7% |
15.2% |
22.5% |
22.7% |
23.5% |
23.6% |
23.4% |
22.3% |
22.1% |
14.9% |
EBIT (mln) |
278 |
183 |
27 |
16 |
86 |
94 |
92 |
96 |
101 |
120 |
118 |
145 |
120 |
159 |
85 |
6 |
-12 |
EBIT Δ r/r |
0.0% |
-34.1% |
-85.5% |
-41.8% |
455.5% |
8.8% |
-1.8% |
4.3% |
4.8% |
19.4% |
-1.9% |
23.0% |
-16.9% |
32.4% |
-46.9% |
-93.0% |
-301.1% |
EBIT (%) |
56.0% |
25.9% |
2.4% |
1.3% |
5.5% |
4.8% |
3.8% |
3.4% |
3.2% |
3.3% |
2.8% |
3.0% |
2.7% |
3.9% |
1.9% |
0.1% |
-0.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
2 |
1 |
6 |
12 |
22 |
16 |
8 |
6 |
3 |
EBITDA (mln) |
-241 |
-202 |
51 |
118 |
91 |
100 |
100 |
108 |
110 |
126 |
146 |
172 |
189 |
220 |
127 |
63 |
14 |
EBITDA(%) |
-48.6% |
-28.6% |
4.5% |
9.9% |
5.8% |
5.1% |
4.1% |
3.8% |
3.5% |
3.4% |
3.5% |
3.6% |
4.2% |
5.3% |
2.8% |
1.4% |
0.3% |
Podatek (mln) |
4 |
1 |
2 |
-14 |
-16 |
-60 |
22 |
32 |
39 |
36 |
37 |
53 |
43 |
55 |
20 |
26 |
16 |
Zysk Netto (mln) |
273 |
206 |
25 |
29 |
102 |
153 |
70 |
64 |
79 |
76 |
90 |
94 |
81 |
106 |
77 |
83 |
45 |
Zysk netto Δ r/r |
0.0% |
-24.5% |
-88.1% |
18.9% |
250.3% |
50.0% |
-54.5% |
-8.2% |
24.2% |
-4.1% |
18.6% |
3.9% |
-13.5% |
30.7% |
-27.7% |
8.3% |
-45.9% |
Zysk netto (%) |
55.1% |
29.2% |
2.2% |
2.5% |
6.6% |
7.8% |
2.9% |
2.2% |
2.5% |
2.1% |
2.1% |
1.9% |
1.8% |
2.6% |
1.7% |
1.8% |
1.1% |
EPS |
34.91 |
22.05 |
0.54 |
0.54 |
1.9 |
2.85 |
1.3 |
1.19 |
1.48 |
1.41 |
1.68 |
1.75 |
1.51 |
1.98 |
1.43 |
1.36 |
0.74 |
EPS (rozwodnione) |
34.91 |
17.15 |
0.54 |
0.54 |
1.9 |
2.85 |
1.3 |
1.19 |
1.48 |
1.41 |
1.68 |
1.75 |
1.51 |
1.98 |
1.43 |
1.36 |
0.74 |
Ilośc akcji (mln) |
8 |
9 |
46 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
61 |
61 |
Ważona ilośc akcji (mln) |
8 |
12 |
46 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
61 |
61 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |