Wall Street Experts
ver. ZuMIgo(08/25)
Singer Thailand Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 335
EBIT TTM (mln): 400
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,576 |
4,286 |
4,916 |
3,813 |
2,514 |
2,355 |
1,875 |
2,156 |
2,383 |
2,327 |
3,627 |
3,427 |
3,377 |
2,493 |
2,217 |
2,622 |
2,360 |
3,498 |
4,337 |
5,113 |
2,905 |
Przychód Δ r/r |
0.0% |
-6.3% |
14.7% |
-22.4% |
-34.1% |
-6.3% |
-20.4% |
15.0% |
10.5% |
-2.4% |
55.9% |
-5.5% |
-1.5% |
-26.2% |
-11.1% |
18.3% |
-10.0% |
48.2% |
24.0% |
17.9% |
-43.2% |
Marża brutto |
43.4% |
44.7% |
42.5% |
49.2% |
44.9% |
50.1% |
60.5% |
56.4% |
54.4% |
42.4% |
25.2% |
24.8% |
23.4% |
50.4% |
44.4% |
24.7% |
56.5% |
54.2% |
55.8% |
61.0% |
31.5% |
EBIT (mln) |
371 |
331 |
252 |
-1,076 |
-393 |
-6 |
106 |
190 |
187 |
321 |
475 |
292 |
169 |
80 |
571 |
399 |
581 |
441 |
834 |
1,091 |
25 |
EBIT Δ r/r |
0.0% |
-10.9% |
-23.8% |
-527.0% |
-63.5% |
-98.4% |
-1777.3% |
79.1% |
-1.5% |
71.6% |
48.0% |
-38.5% |
-42.1% |
-52.7% |
612.7% |
-30.2% |
45.7% |
-24.0% |
89.1% |
30.8% |
-97.7% |
EBIT (%) |
8.1% |
7.7% |
5.1% |
-28.2% |
-15.6% |
-0.3% |
5.7% |
8.8% |
7.9% |
13.8% |
13.1% |
8.5% |
5.0% |
3.2% |
25.8% |
15.2% |
24.6% |
12.6% |
19.2% |
21.3% |
0.9% |
Koszty finansowe (mln) |
31 |
43 |
109 |
157 |
107 |
75 |
69 |
56 |
58 |
45 |
-3 |
-3 |
49 |
35 |
40 |
2 |
16 |
4 |
425 |
-0 |
357 |
EBITDA (mln) |
417 |
377 |
252 |
1,390 |
607 |
40 |
139 |
218 |
212 |
346 |
501 |
450 |
378 |
104 |
598 |
446 |
621 |
529 |
933 |
1,217 |
-4,365 |
EBITDA(%) |
9.1% |
8.8% |
5.1% |
36.4% |
24.1% |
1.7% |
7.4% |
10.1% |
8.9% |
14.9% |
13.8% |
13.1% |
11.2% |
4.2% |
27.0% |
17.0% |
26.3% |
15.1% |
21.5% |
23.8% |
-150.3% |
Podatek (mln) |
100 |
103 |
54 |
0 |
0 |
0 |
0 |
45 |
1 |
63 |
64 |
51 |
26 |
10 |
-18 |
31 |
-10 |
-4 |
202 |
251 |
-725 |
Zysk Netto (mln) |
240 |
184 |
88 |
-1,233 |
-500 |
-82 |
37 |
89 |
142 |
226 |
321 |
241 |
143 |
120 |
-10 |
-81 |
166 |
443 |
701 |
935 |
-3,210 |
Zysk netto Δ r/r |
0.0% |
-23.3% |
-52.2% |
-1501.7% |
-59.4% |
-83.7% |
-144.8% |
144.6% |
59.4% |
58.8% |
41.7% |
-24.7% |
-40.7% |
-16.3% |
-108.1% |
727.8% |
-305.4% |
167.2% |
58.0% |
33.5% |
-443.2% |
Zysk netto (%) |
5.2% |
4.3% |
1.8% |
-32.3% |
-19.9% |
-3.5% |
1.9% |
4.1% |
6.0% |
9.7% |
8.8% |
7.0% |
4.2% |
4.8% |
-0.4% |
-3.1% |
7.0% |
12.7% |
16.2% |
18.3% |
-110.5% |
EPS |
0.71 |
0.54 |
0.26 |
-3.63 |
-1.47 |
-0.24 |
-0.0318 |
0.26 |
0.42 |
0.67 |
0.95 |
0.71 |
0.42 |
0.35 |
-0.0287 |
-0.28 |
0.45 |
1.07 |
1.4 |
1.14 |
-3.94 |
EPS (rozwodnione) |
0.71 |
0.54 |
0.26 |
-3.63 |
-1.47 |
-0.24 |
-0.0318 |
0.26 |
0.42 |
0.67 |
0.95 |
0.71 |
0.42 |
0.35 |
-0.0287 |
-0.28 |
0.45 |
1.06 |
1.32 |
1.12 |
-3.94 |
Ilośc akcji (mln) |
340 |
341 |
336 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
291 |
368 |
414 |
502 |
818 |
815 |
Ważona ilośc akcji (mln) |
340 |
341 |
336 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
340 |
291 |
368 |
419 |
531 |
833 |
815 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |