Singer Thailand Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 2 335
EBIT TTM (mln): 400
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,576 4,286 4,916 3,813 2,514 2,355 1,875 2,156 2,383 2,327 3,627 3,427 3,377 2,493 2,217 2,622 2,360 3,498 4,337 5,113 2,905
Przychód Δ r/r 0.0% -6.3% 14.7% -22.4% -34.1% -6.3% -20.4% 15.0% 10.5% -2.4% 55.9% -5.5% -1.5% -26.2% -11.1% 18.3% -10.0% 48.2% 24.0% 17.9% -43.2%
Marża brutto 43.4% 44.7% 42.5% 49.2% 44.9% 50.1% 60.5% 56.4% 54.4% 42.4% 25.2% 24.8% 23.4% 50.4% 44.4% 24.7% 56.5% 54.2% 55.8% 61.0% 31.5%
EBIT (mln) 371 331 252 -1,076 -393 -6 106 190 187 321 475 292 169 80 571 399 581 441 834 1,091 25
EBIT Δ r/r 0.0% -10.9% -23.8% -527.0% -63.5% -98.4% -1777.3% 79.1% -1.5% 71.6% 48.0% -38.5% -42.1% -52.7% 612.7% -30.2% 45.7% -24.0% 89.1% 30.8% -97.7%
EBIT (%) 8.1% 7.7% 5.1% -28.2% -15.6% -0.3% 5.7% 8.8% 7.9% 13.8% 13.1% 8.5% 5.0% 3.2% 25.8% 15.2% 24.6% 12.6% 19.2% 21.3% 0.9%
Koszty finansowe (mln) 31 43 109 157 107 75 69 56 58 45 -3 -3 49 35 40 2 16 4 425 -0 357
EBITDA (mln) 417 377 252 1,390 607 40 139 218 212 346 501 450 378 104 598 446 621 529 933 1,217 -4,365
EBITDA(%) 9.1% 8.8% 5.1% 36.4% 24.1% 1.7% 7.4% 10.1% 8.9% 14.9% 13.8% 13.1% 11.2% 4.2% 27.0% 17.0% 26.3% 15.1% 21.5% 23.8% -150.3%
Podatek (mln) 100 103 54 0 0 0 0 45 1 63 64 51 26 10 -18 31 -10 -4 202 251 -725
Zysk Netto (mln) 240 184 88 -1,233 -500 -82 37 89 142 226 321 241 143 120 -10 -81 166 443 701 935 -3,210
Zysk netto Δ r/r 0.0% -23.3% -52.2% -1501.7% -59.4% -83.7% -144.8% 144.6% 59.4% 58.8% 41.7% -24.7% -40.7% -16.3% -108.1% 727.8% -305.4% 167.2% 58.0% 33.5% -443.2%
Zysk netto (%) 5.2% 4.3% 1.8% -32.3% -19.9% -3.5% 1.9% 4.1% 6.0% 9.7% 8.8% 7.0% 4.2% 4.8% -0.4% -3.1% 7.0% 12.7% 16.2% 18.3% -110.5%
EPS 0.71 0.54 0.26 -3.63 -1.47 -0.24 -0.0318 0.26 0.42 0.67 0.95 0.71 0.42 0.35 -0.0287 -0.28 0.45 1.07 1.4 1.14 -3.94
EPS (rozwodnione) 0.71 0.54 0.26 -3.63 -1.47 -0.24 -0.0318 0.26 0.42 0.67 0.95 0.71 0.42 0.35 -0.0287 -0.28 0.45 1.06 1.32 1.12 -3.94
Ilośc akcji (mln) 340 341 336 340 340 340 340 340 340 340 340 340 340 340 340 291 368 414 502 818 815
Ważona ilośc akcji (mln) 340 341 336 340 340 340 340 340 340 340 340 340 340 340 340 291 368 419 531 833 815
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB