Wall Street Experts
ver. ZuMIgo(08/25)
Shivalik Rasayan Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 985
EBIT TTM (mln): 269
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
413 |
1,099 |
1,234 |
1,551 |
1,705 |
1,863 |
1,976 |
2,147 |
2,344 |
| Przychód Δ r/r |
0.0% |
166.0% |
12.3% |
25.7% |
9.9% |
9.2% |
6.1% |
8.7% |
9.2% |
| Marża brutto |
18.9% |
27.0% |
31.1% |
29.2% |
27.0% |
29.0% |
35.5% |
43.4% |
51.1% |
| EBIT (mln) |
26 |
47 |
115 |
241 |
208 |
255 |
326 |
424 |
360 |
| EBIT Δ r/r |
0.0% |
77.9% |
145.4% |
109.0% |
-13.5% |
22.8% |
27.6% |
30.1% |
-15.1% |
| EBIT (%) |
6.4% |
4.3% |
9.3% |
15.5% |
12.2% |
13.7% |
16.5% |
19.7% |
15.4% |
| Koszty finansowe (mln) |
3 |
41 |
50 |
37 |
21 |
15 |
16 |
25 |
43 |
| EBITDA (mln) |
32 |
112 |
187 |
265 |
314 |
318 |
412 |
534 |
476 |
| EBITDA(%) |
7.9% |
10.2% |
15.1% |
17.1% |
18.4% |
17.1% |
20.8% |
24.9% |
20.3% |
| Podatek (mln) |
9 |
16 |
28 |
50 |
52 |
46 |
43 |
27 |
18 |
| Zysk Netto (mln) |
18 |
32 |
85 |
152 |
136 |
140 |
256 |
343 |
212 |
| Zysk netto Δ r/r |
0.0% |
74.3% |
168.6% |
80.2% |
-10.7% |
2.9% |
82.8% |
33.8% |
-38.0% |
| Zysk netto (%) |
4.4% |
2.9% |
6.9% |
9.8% |
8.0% |
7.5% |
13.0% |
16.0% |
9.1% |
| EPS |
2.11 |
3.68 |
6.39 |
16.16 |
11.82 |
10.16 |
18.58 |
24.23 |
14.66 |
| EPS (rozwodnione) |
2.11 |
3.68 |
6.39 |
16.16 |
11.82 |
10.16 |
18.58 |
24.23 |
14.66 |
| Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
12 |
14 |
14 |
14 |
14 |
| Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
12 |
14 |
14 |
14 |
14 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |