Wall Street Experts
ver. ZuMIgo(08/25)
Soho House & Co Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 160
EBIT TTM (mln): -80
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
576 |
642 |
384 |
561 |
972 |
1,136 |
1,204 |
Przychód Δ r/r |
0.0% |
11.5% |
-40.1% |
45.8% |
73.4% |
16.8% |
6.0% |
Marża brutto |
12.0% |
9.4% |
42.8% |
44.9% |
46.0% |
48.1% |
47.0% |
EBIT (mln) |
-14 |
-38 |
-155 |
-188 |
-147 |
-23 |
-70 |
EBIT Δ r/r |
0.0% |
176.9% |
302.0% |
21.5% |
-21.6% |
-84.4% |
204.5% |
EBIT (%) |
-2.4% |
-6.0% |
-40.3% |
-33.5% |
-15.2% |
-2.0% |
-5.8% |
Koszty finansowe (mln) |
58 |
64 |
78 |
84 |
71 |
84 |
84 |
EBITDA (mln) |
16 |
19 |
-88 |
-99 |
-43 |
86 |
35 |
EBITDA(%) |
6.0% |
2.9% |
-18.4% |
-10.7% |
4.1% |
7.6% |
2.9% |
Podatek (mln) |
0 |
4 |
-1 |
1 |
5 |
11 |
13 |
Zysk Netto (mln) |
-91 |
-128 |
-233 |
-326 |
-221 |
-118 |
-163 |
Zysk netto Δ r/r |
0.0% |
39.8% |
82.2% |
40.3% |
-32.4% |
-46.5% |
38.2% |
Zysk netto (%) |
-15.9% |
-19.9% |
-60.5% |
-58.2% |
-22.7% |
-10.4% |
-13.5% |
EPS |
-0.44 |
-0.62 |
-1.15 |
-1.88 |
-1.1 |
-0.6 |
-0.84 |
EPS (rozwodnione) |
-0.44 |
-0.62 |
-1.15 |
-1.88 |
-1.1 |
-0.6 |
-0.84 |
Ilośc akcji (mln) |
205 |
205 |
202 |
174 |
200 |
196 |
195 |
Ważona ilośc akcji (mln) |
205 |
205 |
202 |
174 |
200 |
196 |
195 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |