Soho House & Co Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 160
EBIT TTM (mln): -80
index 0 1 2 3 4 5 6
Rok finansowy 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 576 642 384 561 972 1,136 1,204
Przychód Δ r/r 0.0% 11.5% -40.1% 45.8% 73.4% 16.8% 6.0%
Marża brutto 12.0% 9.4% 42.8% 44.9% 46.0% 48.1% 47.0%
EBIT (mln) -14 -38 -155 -188 -147 -23 -70
EBIT Δ r/r 0.0% 176.9% 302.0% 21.5% -21.6% -84.4% 204.5%
EBIT (%) -2.4% -6.0% -40.3% -33.5% -15.2% -2.0% -5.8%
Koszty finansowe (mln) 58 64 78 84 71 84 84
EBITDA (mln) 16 19 -88 -99 -43 86 35
EBITDA(%) 6.0% 2.9% -18.4% -10.7% 4.1% 7.6% 2.9%
Podatek (mln) 0 4 -1 1 5 11 13
Zysk Netto (mln) -91 -128 -233 -326 -221 -118 -163
Zysk netto Δ r/r 0.0% 39.8% 82.2% 40.3% -32.4% -46.5% 38.2%
Zysk netto (%) -15.9% -19.9% -60.5% -58.2% -22.7% -10.4% -13.5%
EPS -0.44 -0.62 -1.15 -1.88 -1.1 -0.6 -0.84
EPS (rozwodnione) -0.44 -0.62 -1.15 -1.88 -1.1 -0.6 -0.84
Ilośc akcji (mln) 205 205 202 174 200 196 195
Ważona ilośc akcji (mln) 205 205 202 174 200 196 195
Waluta USD USD USD USD USD USD USD