Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
9.2 |
68.925 |
85.017 |
56.227 |
46.232 |
34.725 |
48.983 |
55.78 |
83.9 |
67.85 |
87.439 |
62.999 |
87.336 |
82.533 |
140.838 |
243.212 |
217.235 |
157.891 |
286.741 |
590.395 |
637.516 |
938.55 |
721.923 |
562.509 |
165.32 |
101.635 |
Aktywa trwałe (mln) |
1.0 |
2.413 |
21.247 |
2.131 |
0.947 |
0.349 |
0.521 |
0.724 |
1.782 |
1.998 |
1.666 |
1.685 |
1.644 |
14.168 |
43.564 |
52.333 |
4.653 |
8.311 |
38.344 |
179.874 |
232.043 |
278.882 |
323.154 |
262.182 |
70.991999 |
49.944 |
Rzeczowe aktywa trwałe netto |
0.6 |
1.982 |
2.799 |
1.793 |
0.906 |
0.318 |
0.472 |
0.675 |
1.77 |
1.986 |
1.654 |
1.673 |
1.603 |
1.543 |
1.406 |
1.479 |
2.916 |
6.557 |
31.066 |
78.723 |
107.215 |
112.369 |
124.704 |
125.533 |
52.865 |
34.756 |
Wartość firmy |
0.0 |
0.0 |
15.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.585 |
1.585 |
0.0 |
1.585 |
1.585 |
40.044 |
39.273 |
42.798 |
39.702 |
37.552 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
18.37 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.87 |
1.87 |
1.585 |
0.0 |
0.0 |
54.866 |
53.156 |
58.128 |
53.76 |
50.729 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
18.37 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.455 |
3.455 |
1.585 |
1.585 |
1.585 |
94.91 |
92.429 |
100.926 |
93.462 |
88.281 |
0.0 |
0.0 |
Należności netto |
0.6 |
2.677 |
1.729 |
1.53 |
1.146 |
0.829 |
1.189 |
0.542 |
0.533 |
0.694 |
0.41 |
0.703 |
1.25 |
4.319 |
3.493 |
10.791 |
2.828 |
5.196 |
3.583 |
5.048 |
37.591 |
6.259 |
6.362 |
4.472 |
1.326 |
4.598 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.584 |
38.663 |
47.26 |
0.0 |
0.0 |
1.012 |
(6.705) |
21.832 |
50.53 |
88.169 |
29.845 |
1.5 |
0.0 |
Aktywa obrotowe |
8.2 |
66.512 |
63.77 |
54.096 |
45.285 |
34.376 |
48.462 |
55.056 |
82.118 |
65.852 |
85.773 |
61.314 |
85.692 |
68.365 |
97.274 |
190.879 |
212.582 |
149.58 |
248.397 |
410.521 |
405.473 |
659.668 |
398.769 |
300.327 |
94.328 |
51.691 |
Środki pieniężne i Inwestycje |
7.6 |
63.51 |
61.594 |
52.143 |
43.855 |
33.26 |
46.956 |
53.92 |
81.088 |
64.831 |
84.94 |
60.285 |
84.132 |
76.321 |
131.814 |
226.645 |
209.307 |
142.759 |
244.56 |
400.508 |
384.988 |
691.953 |
464.717 |
277.632 |
81.002 |
41.918 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(12.478) |
(38.224) |
(46.74) |
(0.307) |
(0.224) |
(1.252) |
(0.375) |
(22.514) |
(50.53) |
(88.169) |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
7.3 |
53.359 |
53.95 |
34.504 |
34.052 |
24.634 |
28.449 |
41.218 |
68.813 |
45.422 |
63.781 |
49.501 |
67.366 |
41.868 |
82.627 |
172.932 |
139.518 |
120.474 |
193.482 |
259.715 |
282.046 |
510.094 |
197.676 |
177.188 |
35.798 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.3 |
10.151 |
7.644 |
17.639 |
9.803 |
8.626 |
18.507 |
12.702 |
12.275 |
19.409 |
21.159 |
10.784 |
16.766 |
21.679 |
10.186 |
6.03 |
69.482 |
22.061 |
49.826 |
140.418 |
80.428 |
131.329 |
178.872 |
100.444 |
45.204 |
41.918 |
Należności krótkoterminowe |
0.3 |
0.634 |
1.261 |
0.937 |
0.815 |
0.906 |
1.534 |
1.108 |
1.554 |
1.691 |
0.0 |
0.0 |
4.11 |
3.046 |
3.022 |
5.525 |
3.905 |
2.58 |
0.016 |
3.355 |
6.671 |
12.553 |
9.759 |
22.418 |
15.259 |
15.485 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.285 |
0.0 |
0.0 |
0.0 |
0.0 |
1.396 |
2.897 |
2.355 |
0.0 |
0.0 |
0.0 |
1.136 |
4.552 |
6.032 |
0.0 |
0.0 |
0.0 |
0.0 |
3.214 |
3.69 |
4.026 |
4.122 |
4.589 |
4.313 |
Zobowiązania krótkoterminowe |
1.0 |
2.035 |
2.668 |
1.981 |
1.571 |
2.348 |
6.794 |
5.2 |
9.681 |
11.631 |
15.657 |
7.092 |
7.204 |
8.79 |
10.131 |
20.882 |
20.097 |
13.291 |
44.859 |
78.511 |
69.872 |
143.547 |
127.887 |
111.711 |
47.731 |
45.805 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.451 |
0.375 |
0.12 |
0.785 |
4.327 |
2.596 |
4.944 |
7.395 |
11.814 |
0.081 |
0.148 |
2.304 |
2.282 |
9.05 |
9.12 |
4.145 |
28.345 |
47.564 |
38.711 |
96.644 |
85.711 |
51.78 |
0.0 |
7.556 |
Zobowiązania długoterminowe |
0.3 |
0.0 |
0.3 |
1.606 |
1.451 |
1.563 |
4.375 |
1.875 |
2.097 |
0.823 |
0.0 |
0.0 |
0.0 |
8.847 |
8.997 |
15.697 |
4.699 |
8.405 |
53.982 |
144.627 |
134.905 |
297.637 |
218.693 |
155.84 |
34.702 |
33.06 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.748 |
0.748 |
0.0 |
(3.945) |
(24.738) |
6.705 |
6.57 |
7.185 |
6.645 |
6.27 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.945 |
24.738 |
27.689 |
44.406 |
42.086 |
48.081 |
43.108 |
33.515 |
4.313 |
Zobowiązania ogółem |
1.3 |
2.035 |
2.668 |
1.981 |
1.571 |
2.348 |
11.169 |
7.075 |
11.778 |
12.454 |
15.657 |
7.092 |
7.204 |
17.637 |
19.128 |
36.579 |
24.796 |
21.696 |
98.841 |
223.877 |
204.777 |
441.184 |
346.58 |
267.551 |
82.433 |
78.865 |
Kapitał własny |
7.9 |
66.89 |
82.349 |
54.246 |
44.661 |
32.377 |
37.814 |
48.705 |
72.122 |
55.396 |
71.782 |
55.907 |
80.132 |
64.896 |
121.71 |
206.633 |
192.439 |
136.195 |
187.9 |
367.257 |
432.924 |
496.498 |
375.343 |
294.958 |
82.887 |
22.77 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.739 |
0.185 |
(0.868) |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
9.2 |
68.925 |
85.017 |
56.227 |
46.232 |
34.725 |
48.983 |
55.78 |
83.9 |
67.85 |
87.439 |
62.999 |
87.336 |
82.533 |
140.838 |
243.212 |
217.235 |
157.891 |
286.741 |
590.395 |
637.516 |
938.55 |
721.923 |
562.509 |
165.32 |
101.635 |
Inwestycje |
7.3 |
53.359 |
53.95 |
34.504 |
34.052 |
24.634 |
28.449 |
41.218 |
68.813 |
45.422 |
63.781 |
49.501 |
67.366 |
54.452 |
121.29 |
220.192 |
139.518 |
120.474 |
194.494 |
259.715 |
303.878 |
560.624 |
285.845 |
207.033 |
37.298 |
0.0 |
Dług (mln) |
0.3 |
0.0 |
0.285 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.945 |
24.738 |
27.689 |
44.406 |
42.086 |
48.081 |
43.108 |
38.104 |
30.566 |
Środki pieniężne i inne aktywa pieniężne |
0.3 |
10.151 |
7.644 |
17.639 |
9.803 |
8.626 |
18.507 |
12.702 |
12.275 |
19.409 |
21.159 |
10.784 |
16.766 |
21.679 |
10.186 |
6.03 |
69.482 |
22.061 |
49.826 |
140.418 |
80.428 |
131.329 |
178.872 |
100.444 |
45.204 |
41.918 |
Dług netto |
0.0 |
(10.151) |
(7.359) |
(17.639) |
(9.803) |
(8.626) |
(18.507) |
(12.702) |
(12.275) |
(19.409) |
(21.159) |
(10.784) |
(16.766) |
(21.679) |
(10.186) |
(6.03) |
(69.482) |
(18.116) |
(25.088) |
(112.729) |
(36.022) |
(89.243) |
(130.791) |
(57.336) |
(7.1) |
(11.352) |
Ticker |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
SGMO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |