SMART Global Holdings, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2013-11-29 2014-02-28 2014-08-29 2014-11-28 2015-02-27 2015-11-27 2016-02-26 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-26 2017-08-25 2017-11-24 2018-02-23 2018-05-25 2018-08-31 2018-11-30 2019-03-01 2019-05-31 2019-08-30 2019-11-29 2020-02-28 2020-05-29 2020-08-28 2020-11-27 2021-02-26 2021-05-28 2021-08-27 2021-11-26 2022-02-25 2022-05-27 2022-08-26 2022-11-25 2023-02-24 2023-05-26 2023-08-25 2023-12-01 2024-03-01 2024-05-31
Kwartał Q1 Q2 Q4 Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 175 168 186 185 168 122 117 150 146 159 172 207 223 265 314 335 374 394 304 236 278 272 272 281 297 292 304 438 468 470 449 463 438 465 429 383 317 274 285 301
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-3.99%</span> <span style="color:red">-27.64%</span> <span style="color:red">-37.17%</span> <span style="color:red">-19.15%</span> <span style="color:red">-12.87%</span> 31.0% 47.0% 38.3% 52.5% 66.6% 82.6% 62.1% 67.7% 48.4% <span style="color:red">-3.15%</span> <span style="color:red">-29.75%</span> <span style="color:red">-25.56%</span> <span style="color:red">-30.94%</span> <span style="color:red">-10.53%</span> 19.4% 6.7% 7.2% 11.8% 55.6% 57.5% 61.1% 47.7% 5.7% <span style="color:red">-6.42%</span> <span style="color:red">-0.95%</span> <span style="color:red">-4.45%</span> <span style="color:red">-17.13%</span> <span style="color:red">-27.65%</span> <span style="color:red">-41.08%</span> <span style="color:red">-33.64%</span> <span style="color:red">-21.59%</span>
Marża brutto 26.1% 26.1% 18.2% 20.7% 22.8% 19.2% 19.7% 20.5% 20.4% 18.6% 21.6% 22.9% 21.5% 21.8% 23.3% 23.3% 22.1% 21.6% 18.8% 18.3% 18.8% 20.0% 18.9% 19.3% 19.0% 18.0% 17.6% 19.3% 25.2% 26.0% 25.1% 24.7% 23.7% 25.4% 25.7% 25.7% 28.9% 30.2% 28.8% 29.7%
Koszty i Wydatki (mln) 165 162 194 185 164 125 118 144 142 156 162 187 202 234 269 287 332 346 282 228 270 266 264 271 276 284 291 418 420 418 408 427 410 444 412 377 313 273 279 288
EBIT (mln) 7 5 -8 1 5 -2 -0 5 4 4 9 20 21 31 45 49 45 48 22 7 11 6 8 10 17 8 13 3 32 35 40 35 28 18 3 5 -2 1 6 12
EBIT Δ kw/kw 37.3% 353.3% 23544.1% 82.3% 26.1% 152.6% 100.4% 2924000000.0% 80.6% 88.5% 79.4% 58.1% 54.3% 34.2% 100.8% 558.1% 293.5% 712.8% 175.3% 26.5% 33.7% 22.9% 37.0% 247.8% 45.7% 78.1% 68.0% 91.8% 15.0% 97.8% 1067.8% 546.1% 1784.0% 1248.0% 43.5% 55.7% 0.0% 0.0% 672000000.0% 0.0%
EBIT (%) 4.0% 2.9% <span style="color:red">-4.32%</span> 0.5% 3.0% <span style="color:red">-1.56%</span> <span style="color:red">-0.03%</span> 3.4% 2.7% 2.3% 5.4% 9.8% 9.2% 11.9% 14.4% 14.5% 12.0% 12.1% 7.4% 3.1% 4.1% 2.2% 3.0% 3.6% 5.8% 2.6% 4.3% 0.7% 6.8% 7.4% 9.0% 7.7% 6.3% 3.8% 0.8% 1.4% <span style="color:red">-0.52%</span> 0.5% 2.2% 4.1%
Przychody fiansowe (mln) 6 6 6 7 7 7 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 8 8 9 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 6 6 6 9 8 6 5 4 4 6 6 5 5 5 4 4 3 3 3 4 5 5 5 4 5 6 8 8 8 9 10 7 6
Amortyzacja (mln) 16 16 18 14 12 8 8 8 8 9 9 8 8 6 6 6 8 6 7 7 9 11 11 10 10 10 10 17 19 18 19 19 16 20 20 21 19 18 17 16
EBITDA (mln) 23 21 10 15 17 6 8 13 12 12 19 27 8 35 54 48 53 54 30 14 19 16 6 17 27 18 22 20 53 52 34 54 43 38 -1 12 18 23 14 28
EBITDA(%) 13.4% 12.6% 5.2% 8.0% 10.4% 4.9% 6.6% 8.9% 8.5% 7.7% 11.0% 13.3% 3.4% 13.2% 17.2% 14.2% 11.6% 13.8% 9.7% 6.1% 6.7% 5.8% 7.0% 5.9% 10.3% 6.0% 7.1% 8.5% 14.7% 15.0% 13.2% 11.8% 10.1% 9.0% 5.5% 7.0% 7.4% 6.9% 8.2% 9.3%
NOPLAT (mln) 4 -0 -14 -7 -3 -10 -7 1 -1 -3 -0 11 -6 24 43 37 33 39 17 2 8 1 -8 4 14 5 7 -3 28 28 11 30 20 10 -29 -17 -10 -8 -11 5
Podatek (mln) 3 3 1 2 2 1 1 2 0 1 2 3 4 3 7 6 3 8 5 1 2 0 1 3 6 3 1 4 7 8 8 5 -1 5 -2 7 -76 4 2 -1
Zysk Netto (mln) 0 -3 -13 -9 -6 -11 -6 -1 -1 -3 -2 8 -10 21 37 32 30 31 13 2 6 0 -10 1 8 2 6 -7 21 20 2 24 20 5 -27 -24 -141 -20 -14 6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-3069.63%</span> 282.7% <span style="color:red">-51.54%</span> <span style="color:red">-84.42%</span> <span style="color:red">-74.24%</span> <span style="color:red">-70.36%</span> <span style="color:red">-63.11%</span> <span style="color:red">-691.67%</span> 598.8% <span style="color:red">-754.97%</span> <span style="color:red">-1674.41%</span> 301.4% <span style="color:red">-391.10%</span> 47.5% <span style="color:red">-65.25%</span> <span style="color:red">-93.91%</span> <span style="color:red">-81.07%</span> <span style="color:red">-99.28%</span> <span style="color:red">-176.02%</span> <span style="color:red">-57.58%</span> 33.8% 804.9% <span style="color:red">-160.12%</span> <span style="color:red">-974.06%</span> 174.4% 888.0% <span style="color:red">-57.94%</span> <span style="color:red">-434.39%</span> <span style="color:red">-3.36%</span> <span style="color:red">-75.07%</span> <span style="color:red">-1189.75%</span> <span style="color:red">-199.85%</span> <span style="color:red">-805.67%</span> <span style="color:red">-499.06%</span> <span style="color:red">-49.15%</span> <span style="color:red">-123.33%</span>
Zysk netto (%) 0.1% <span style="color:red">-1.68%</span> <span style="color:red">-7.02%</span> <span style="color:red">-4.66%</span> <span style="color:red">-3.38%</span> <span style="color:red">-8.89%</span> <span style="color:red">-5.42%</span> <span style="color:red">-0.90%</span> <span style="color:red">-1.00%</span> <span style="color:red">-2.01%</span> <span style="color:red">-1.36%</span> 3.8% <span style="color:red">-4.58%</span> 7.9% 11.7% 9.5% 7.9% 7.9% 4.2% 0.8% 2.0% 0.1% <span style="color:red">-3.57%</span> 0.3% 2.5% 0.7% 1.9% <span style="color:red">-1.65%</span> 4.4% 4.3% 0.5% 5.2% 4.6% 1.1% <span style="color:red">-6.24%</span> <span style="color:red">-6.28%</span> <span style="color:red">-44.48%</span> <span style="color:red">-7.26%</span> <span style="color:red">-4.78%</span> 1.9%
EPS 0.0066 -0.1 -0.48 -0.32 -0.21 -0.39 -0.23 -0.0325 -0.0353 -0.0774 -0.0564 0.28 -0.24 0.49 0.84 0.72 0.67 0.69 0.28 0.04 0.12 0.005 -0.21 0.0075 0.16 0.04 0.12 -0.15 0.43 0.41 0.06 0.48 0.41 0.1 -0.55 -0.49 -2.77 -0.38 -0.26 0.11
EPS (rozwodnione) 0.0066 -0.1 -0.47 -0.31 -0.21 -0.39 -0.23 -0.0325 -0.0353 -0.0774 -0.0564 0.25 -0.24 0.46 0.8 0.69 0.64 0.67 0.28 0.04 0.12 0.005 -0.2 0.0075 0.15 0.04 0.12 -0.15 0.39 0.37 0.0516 0.44 0.4 0.1 -0.55 -0.49 -2.77 -0.38 -0.26 0.11
Ilośc akcji (mln) 29 27 27 27 28 28 28 41 41 41 41 28 43 43 44 44 45 45 46 46 47 47 47 96 49 49 48 48 49 49 50 50 49 49 49 49 51 52 52 53
Ważona ilośc akcji (mln) 29 27 28 28 28 28 28 41 41 41 41 32 43 45 46 47 47 47 47 47 48 49 48 98 50 50 50 48 53 55 58 55 51 50 49 49 51 52 52 54
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD