Rok finansowy |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
2011-12-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2013-12-30 |
2013-12-31 |
2014-03-31 |
2014-06-30 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q2 |
Q4 |
Q1 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
4 |
2 |
2 |
2 |
252 |
257 |
247 |
228 |
245 |
259 |
276 |
287 |
276 |
227 |
272 |
283 |
286 |
306 |
323 |
357 |
332 |
342 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-24.26%</span> |
<span style="color:red">-24.26%</span> |
<span style="color:red">-24.26%</span> |
<span style="color:red">-24.26%</span> |
48.7% |
<span style="color:red">-25.63%</span> |
<span style="color:red">-25.63%</span> |
<span style="color:red">-25.63%</span> |
5661.2% |
11640.8% |
11189.7% |
10344.8% |
<span style="color:red">-2.62%</span> |
0.9% |
11.7% |
25.4% |
12.4% |
<span style="color:red">-12.41%</span> |
<span style="color:red">-1.41%</span> |
<span style="color:red">-1.11%</span> |
3.5% |
34.8% |
18.9% |
25.9% |
16.3% |
11.7% |
Marża brutto |
47.7% |
47.7% |
47.7% |
47.7% |
50.7% |
50.7% |
50.7% |
50.7% |
56.2% |
56.2% |
56.2% |
56.2% |
61.1% |
60.2% |
60.9% |
60.6% |
61.2% |
59.2% |
59.5% |
5.1% |
7.8% |
2.1% |
10.9% |
9.0% |
8.4% |
7.6% |
5.8% |
5.4% |
57.0% |
59.8% |
Koszty i Wydatki (mln) |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
4 |
2 |
2 |
2 |
249 |
245 |
235 |
210 |
235 |
236 |
261 |
278 |
254 |
229 |
241 |
262 |
264 |
288 |
305 |
343 |
336 |
328 |
EBIT (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
6 |
21 |
12 |
20 |
11 |
22 |
13 |
9 |
22 |
-2 |
31 |
22 |
22 |
18 |
18 |
14 |
14 |
13 |
EBIT Δ kw/kw |
323.3% |
323.3% |
323.3% |
323.3% |
181.9% |
181.9% |
181.9% |
102.5% |
10.9% |
99.2% |
98.5% |
99.1% |
2401100000.0% |
3.0% |
11.2% |
127.2% |
51.3% |
1201.8% |
56.3% |
60.1% |
0.1% |
111.0% |
70.5% |
54.6% |
51.5% |
47200000.0% |
47200000.0% |
47200000.0% |
47200000.0% |
0.0% |
EBIT (%) |
8.4% |
8.4% |
8.4% |
8.4% |
<span style="color:red">-4.96%</span> |
<span style="color:red">-4.96%</span> |
<span style="color:red">-4.96%</span> |
<span style="color:red">-4.96%</span> |
8.3% |
8.1% |
8.1% |
8.1% |
2.3% |
8.3% |
4.8% |
8.6% |
4.3% |
8.5% |
4.8% |
3.0% |
7.9% |
<span style="color:red">-0.88%</span> |
11.2% |
7.7% |
7.6% |
5.9% |
5.5% |
3.9% |
4.3% |
3.9% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
6 |
6 |
7 |
6 |
7 |
7 |
8 |
11 |
11 |
10 |
10 |
8 |
10 |
10 |
11 |
12 |
9 |
12 |
EBITDA (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
12 |
28 |
19 |
26 |
18 |
31 |
21 |
20 |
15 |
8 |
40 |
30 |
32 |
28 |
28 |
26 |
10 |
27 |
EBITDA(%) |
16.2% |
16.2% |
16.2% |
16.2% |
1.9% |
1.9% |
1.9% |
1.9% |
17.2% |
2.5% |
2.5% |
2.5% |
4.8% |
10.8% |
7.7% |
11.3% |
7.4% |
11.1% |
7.7% |
6.9% |
11.9% |
3.7% |
14.8% |
10.6% |
11.3% |
9.2% |
9.1% |
7.2% |
6.9% |
8.0% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
3 |
11 |
12 |
18 |
11 |
23 |
15 |
9 |
3 |
-4 |
32 |
22 |
22 |
16 |
16 |
12 |
-3 |
14 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
4 |
4 |
6 |
3 |
7 |
4 |
4 |
4 |
0 |
10 |
6 |
6 |
5 |
5 |
6 |
3 |
4 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
1 |
6 |
7 |
10 |
5 |
13 |
10 |
4 |
-1 |
-5 |
22 |
16 |
16 |
11 |
11 |
7 |
-5 |
10 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-172.78%</span> |
<span style="color:red">-172.78%</span> |
<span style="color:red">-172.78%</span> |
<span style="color:red">-172.78%</span> |
<span style="color:red">-273.72%</span> |
<span style="color:red">-186.86%</span> |
<span style="color:red">-186.86%</span> |
<span style="color:red">-186.86%</span> |
143.8% |
4238.1% |
4668.0% |
7201.8% |
692.3% |
119.9% |
43.8% |
<span style="color:red">-56.80%</span> |
<span style="color:red">-112.86%</span> |
<span style="color:red">-134.76%</span> |
131.3% |
253.8% |
<span style="color:red">-2461.89%</span> |
<span style="color:red">-336.42%</span> |
<span style="color:red">-50.73%</span> |
<span style="color:red">-57.96%</span> |
<span style="color:red">-132.84%</span> |
<span style="color:red">-9.94%</span> |
Zysk netto (%) |
5.7% |
5.7% |
5.7% |
5.7% |
<span style="color:red">-5.50%</span> |
<span style="color:red">-5.50%</span> |
<span style="color:red">-5.50%</span> |
<span style="color:red">-5.50%</span> |
6.4% |
6.4% |
6.4% |
6.4% |
0.3% |
2.4% |
2.7% |
4.5% |
2.2% |
5.2% |
3.5% |
1.5% |
<span style="color:red">-0.25%</span> |
<span style="color:red">-2.05%</span> |
8.2% |
5.5% |
5.8% |
3.6% |
3.4% |
1.8% |
<span style="color:red">-1.63%</span> |
2.9% |
EPS |
0.0882 |
0.0882 |
0.0882 |
0.0882 |
-0.0643 |
-0.0643 |
-0.0643 |
-0.0643 |
0.1084 |
0.0558 |
0.0558 |
0.0558 |
0.008 |
0.0682 |
0.0754 |
0.12 |
0.0589 |
0.16 |
0.11 |
0.0456 |
-0.0072 |
-0.0482 |
0.23 |
0.17 |
0.18 |
0.12 |
0.12 |
0.0715 |
-0.0587 |
0.11 |
EPS (rozwodnione) |
0.0882 |
0.0882 |
0.0882 |
0.0882 |
-0.0643 |
-0.0643 |
-0.0643 |
-0.0643 |
0.1084 |
0.0558 |
0.0558 |
0.0558 |
0.008 |
0.0682 |
0.0754 |
0.12 |
0.0589 |
0.16 |
0.11 |
0.0456 |
-0.0072 |
-0.0482 |
0.23 |
0.17 |
0.18 |
0.12 |
0.12 |
0.0715 |
-0.0587 |
0.11 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
86 |
89 |
89 |
86 |
92 |
84 |
88 |
97 |
97 |
97 |
96 |
95 |
93 |
92 |
92 |
92 |
92 |
92 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
86 |
89 |
89 |
86 |
92 |
84 |
88 |
97 |
97 |
97 |
96 |
95 |
93 |
92 |
92 |
92 |
92 |
92 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |