Wall Street Experts
ver. ZuMIgo(08/25)
Safilo Group S.p.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 244
EBIT TTM (mln): 31
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
945 |
1,025 |
1,122 |
1,190 |
1,148 |
1,011 |
1,080 |
1,102 |
1,175 |
1,122 |
1,179 |
1,279 |
1,253 |
1,047 |
963 |
939 |
780 |
970 |
1,077 |
1,025 |
Przychód Δ r/r |
0.0% |
8.5% |
9.4% |
6.1% |
-3.6% |
-11.9% |
6.8% |
2.0% |
6.7% |
-4.6% |
5.1% |
8.5% |
-2.0% |
-16.4% |
-8.0% |
-2.5% |
-16.9% |
24.3% |
11.1% |
-4.8% |
Marża brutto |
59.6% |
59.4% |
59.1% |
58.6% |
57.8% |
56.6% |
58.3% |
59.2% |
49.6% |
52.7% |
52.6% |
50.5% |
48.5% |
43.1% |
43.1% |
43.6% |
39.1% |
46.0% |
49.9% |
53.2% |
EBIT (mln) |
111 |
118 |
126 |
137 |
85 |
-271 |
68 |
86 |
74 |
75 |
75 |
1 |
-116 |
-208 |
-3 |
-17 |
-73 |
17 |
48 |
19 |
EBIT Δ r/r |
0.0% |
5.9% |
6.5% |
9.3% |
-38.0% |
-418.3% |
-125.0% |
27.1% |
-14.3% |
1.1% |
0.7% |
-98.9% |
-14074.4% |
79.0% |
-98.5% |
470.6% |
322.1% |
-122.9% |
190.9% |
-61.0% |
EBIT (%) |
11.8% |
11.5% |
11.2% |
11.5% |
7.4% |
-26.8% |
6.3% |
7.8% |
6.3% |
6.7% |
6.4% |
0.1% |
-9.3% |
-19.9% |
-0.3% |
-1.8% |
-9.3% |
1.7% |
4.5% |
1.8% |
Koszty finansowe (mln) |
69 |
108 |
47 |
45 |
58 |
54 |
40 |
34 |
21 |
13 |
11 |
8 |
8 |
8 |
12 |
8 |
12 |
14 |
8 |
12 |
EBITDA (mln) |
111 |
129 |
161 |
177 |
127 |
66 |
108 |
122 |
104 |
111 |
102 |
42 |
-63 |
-157 |
45 |
-155 |
-14 |
70 |
89 |
74 |
EBITDA(%) |
11.8% |
12.6% |
14.3% |
14.9% |
11.1% |
6.5% |
10.0% |
11.1% |
8.8% |
9.9% |
8.6% |
3.3% |
-5.0% |
-15.0% |
4.6% |
-16.5% |
-1.8% |
7.2% |
8.3% |
7.2% |
Podatek (mln) |
20 |
5 |
30 |
39 |
12 |
26 |
24 |
20 |
17 |
34 |
25 |
27 |
19 |
29 |
9 |
23 |
-14 |
15 |
12 |
7 |
Zysk Netto (mln) |
22 |
6 |
41 |
55 |
-21 |
-351 |
5 |
31 |
26 |
16 |
39 |
-53 |
-142 |
-252 |
-32 |
-302 |
-70 |
21 |
54 |
-25 |
Zysk netto Δ r/r |
0.0% |
-71.3% |
546.1% |
33.6% |
-137.7% |
1611.0% |
-101.3% |
580.7% |
-16.7% |
-40.0% |
151.5% |
-235.1% |
169.4% |
77.0% |
-87.1% |
830.7% |
-76.9% |
-130.5% |
154.6% |
-145.5% |
Zysk netto (%) |
2.3% |
0.6% |
3.6% |
4.6% |
-1.8% |
-34.8% |
0.4% |
2.8% |
2.2% |
1.4% |
3.3% |
-4.1% |
-11.3% |
-24.0% |
-3.4% |
-32.2% |
-8.9% |
2.2% |
5.0% |
-2.4% |
EPS |
0.76 |
0.15 |
0.99 |
1.37 |
-0.55 |
-9.35 |
0.0084 |
0.27 |
0.24 |
0.14 |
0.35 |
-0.47 |
-1.27 |
-2.24 |
-0.27 |
-0.99 |
-0.23 |
0.0713 |
0.13 |
-0.0596 |
EPS (rozwodnione) |
0.76 |
0.15 |
0.99 |
1.37 |
-0.55 |
-9.35 |
0.0084 |
0.27 |
0.24 |
0.14 |
0.35 |
-0.47 |
-1.26 |
-2.24 |
-0.27 |
-0.99 |
-0.23 |
0.0705 |
0.13 |
-0.0596 |
Ilośc akcji (mln) |
22 |
23 |
37 |
37 |
38 |
38 |
88 |
102 |
108 |
111 |
112 |
112 |
112 |
112 |
120 |
306 |
306 |
298 |
414 |
414 |
Ważona ilośc akcji (mln) |
28 |
29 |
37 |
37 |
38 |
38 |
89 |
102 |
108 |
111 |
112 |
113 |
112 |
112 |
120 |
306 |
306 |
302 |
417 |
414 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |