Wall Street Experts
ver. ZuMIgo(08/25)
Peugeot Invest Société anonyme
Rachunek Zysków i Strat
Przychody TTM (mln): 219
EBIT TTM (mln): 177
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
139 |
22 |
34 |
46 |
-257 |
260 |
60 |
-890 |
-1,053 |
313 |
179 |
186 |
239 |
152 |
180 |
193 |
631 |
340 |
398 |
Przychód Δ r/r |
0.0% |
-83.9% |
50.7% |
37.5% |
-654.0% |
-201.4% |
-77.1% |
-1590.7% |
18.3% |
-129.7% |
-42.8% |
3.7% |
28.4% |
-36.4% |
18.4% |
7.3% |
227.0% |
-46.1% |
17.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-5.5% |
100.0% |
100.0% |
99.6% |
100.0% |
100.0% |
90.6% |
89.9% |
96.9% |
94.9% |
88.4% |
EBIT (mln) |
371 |
66 |
231 |
-168 |
-265 |
251 |
182 |
70 |
-1,066 |
298 |
161 |
168 |
218 |
128 |
147 |
123 |
532 |
254 |
232 |
EBIT Δ r/r |
0.0% |
-82.2% |
250.8% |
-172.6% |
57.9% |
-194.9% |
-27.8% |
-61.3% |
-1617.9% |
-127.9% |
-45.7% |
4.0% |
29.8% |
-41.1% |
14.7% |
-16.4% |
332.1% |
-52.2% |
-8.6% |
EBIT (%) |
266.9% |
294.6% |
685.8% |
-362.3% |
103.3% |
96.6% |
304.3% |
-7.9% |
101.2% |
95.0% |
90.1% |
90.3% |
91.3% |
84.5% |
81.8% |
63.8% |
84.3% |
74.8% |
58.3% |
Koszty finansowe (mln) |
2 |
2 |
6 |
12 |
19 |
33 |
11 |
12 |
14 |
14 |
12 |
10 |
13 |
14 |
20 |
28 |
28 |
27 |
25 |
EBITDA (mln) |
373 |
68 |
237 |
113 |
-200 |
303 |
189 |
96 |
45 |
78 |
178 |
181 |
223 |
130 |
148 |
124 |
533 |
255 |
234 |
EBITDA(%) |
268.0% |
304.0% |
704.4% |
243.7% |
78.0% |
116.4% |
316.2% |
-10.8% |
-4.3% |
24.8% |
99.6% |
97.1% |
93.3% |
85.9% |
82.2% |
64.1% |
84.4% |
75.0% |
58.6% |
Podatek (mln) |
23 |
2 |
1 |
-6 |
-1 |
-7 |
1 |
-0 |
0 |
-10 |
3 |
18 |
-4 |
13 |
16 |
-11 |
75 |
17 |
-19 |
Zysk Netto (mln) |
348 |
64 |
230 |
-162 |
-263 |
258 |
181 |
-900 |
-1,066 |
308 |
159 |
150 |
222 |
115 |
131 |
134 |
456 |
237 |
137 |
Zysk netto Δ r/r |
0.0% |
-81.7% |
262.0% |
-170.1% |
62.9% |
-198.2% |
-30.0% |
-597.5% |
18.4% |
-128.9% |
-48.3% |
-5.9% |
48.1% |
-48.2% |
14.3% |
2.1% |
240.5% |
-48.0% |
-42.4% |
Zysk netto (%) |
250.2% |
284.8% |
684.2% |
-349.0% |
102.6% |
99.3% |
303.2% |
101.2% |
101.2% |
98.3% |
88.8% |
80.5% |
92.9% |
75.6% |
73.0% |
69.5% |
72.4% |
69.8% |
34.3% |
EPS |
13.69 |
2.51 |
9.07 |
-6.36 |
-10.46 |
10.27 |
7.21 |
-35.79 |
-42.37 |
12.23 |
6.33 |
5.95 |
8.85 |
4.64 |
5.31 |
5.41 |
18.41 |
9.56 |
5.51 |
EPS (rozwodnione) |
13.69 |
2.51 |
9.07 |
-6.36 |
-10.46 |
10.27 |
7.21 |
-35.79 |
-42.37 |
12.23 |
6.33 |
5.95 |
8.85 |
4.61 |
5.31 |
5.41 |
18.41 |
9.56 |
5.51 |
Ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |