Peugeot Invest Société anonyme

Rachunek Zysków i Strat





Przychody TTM (mln): 219
EBIT TTM (mln): 177
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 139 22 34 46 -257 260 60 -890 -1,053 313 179 186 239 152 180 193 631 340 398
Przychód Δ r/r 0.0% -83.9% 50.7% 37.5% -654.0% -201.4% -77.1% -1590.7% 18.3% -129.7% -42.8% 3.7% 28.4% -36.4% 18.4% 7.3% 227.0% -46.1% 17.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -5.5% 100.0% 100.0% 99.6% 100.0% 100.0% 90.6% 89.9% 96.9% 94.9% 88.4%
EBIT (mln) 371 66 231 -168 -265 251 182 70 -1,066 298 161 168 218 128 147 123 532 254 232
EBIT Δ r/r 0.0% -82.2% 250.8% -172.6% 57.9% -194.9% -27.8% -61.3% -1617.9% -127.9% -45.7% 4.0% 29.8% -41.1% 14.7% -16.4% 332.1% -52.2% -8.6%
EBIT (%) 266.9% 294.6% 685.8% -362.3% 103.3% 96.6% 304.3% -7.9% 101.2% 95.0% 90.1% 90.3% 91.3% 84.5% 81.8% 63.8% 84.3% 74.8% 58.3%
Koszty finansowe (mln) 2 2 6 12 19 33 11 12 14 14 12 10 13 14 20 28 28 27 25
EBITDA (mln) 373 68 237 113 -200 303 189 96 45 78 178 181 223 130 148 124 533 255 234
EBITDA(%) 268.0% 304.0% 704.4% 243.7% 78.0% 116.4% 316.2% -10.8% -4.3% 24.8% 99.6% 97.1% 93.3% 85.9% 82.2% 64.1% 84.4% 75.0% 58.6%
Podatek (mln) 23 2 1 -6 -1 -7 1 -0 0 -10 3 18 -4 13 16 -11 75 17 -19
Zysk Netto (mln) 348 64 230 -162 -263 258 181 -900 -1,066 308 159 150 222 115 131 134 456 237 137
Zysk netto Δ r/r 0.0% -81.7% 262.0% -170.1% 62.9% -198.2% -30.0% -597.5% 18.4% -128.9% -48.3% -5.9% 48.1% -48.2% 14.3% 2.1% 240.5% -48.0% -42.4%
Zysk netto (%) 250.2% 284.8% 684.2% -349.0% 102.6% 99.3% 303.2% 101.2% 101.2% 98.3% 88.8% 80.5% 92.9% 75.6% 73.0% 69.5% 72.4% 69.8% 34.3%
EPS 13.69 2.51 9.07 -6.36 -10.46 10.27 7.21 -35.79 -42.37 12.23 6.33 5.95 8.85 4.64 5.31 5.41 18.41 9.56 5.51
EPS (rozwodnione) 13.69 2.51 9.07 -6.36 -10.46 10.27 7.21 -35.79 -42.37 12.23 6.33 5.95 8.85 4.61 5.31 5.41 18.41 9.56 5.51
Ilośc akcji (mln) 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25
Ważona ilośc akcji (mln) 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR