Secure Energy Services Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 10 355
EBIT TTM (mln): 799
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7 22 73 551 1,029 1,493 2,272 1,346 1,410 2,328 2,937 3,072 1,824 3,766 8,002 8,244
Przychód Δ r/r 0.0% 200.9% 225.2% 657.6% 86.8% 45.0% 52.2% -40.7% 4.7% 65.1% 26.2% 4.6% -40.6% 106.5% 112.5% 3.0%
Marża brutto 61.2% 54.9% 44.2% 11.1% 100.0% 100.0% 100.0% 4.2% 2.1% 4.5% 5.3% 4.1% -0.1% -1.6% 6.2% 6.2%
EBIT (mln) -3 -3 7 34 52 62 95 -39 -45 15 56 24 -69 -210 324 353
EBIT Δ r/r 0.0% 8.9% -319.6% 365.4% 53.5% 18.9% 54.0% -140.6% 17.1% -133.4% 267.9% -56.5% -383.3% 206.4% -254.3% 9.0%
EBIT (%) -40.9% -14.8% 10.0% 6.1% 5.0% 4.1% 4.2% -2.9% -3.2% 0.6% 1.9% 0.8% -3.8% -5.6% 4.0% 4.3%
Koszty finansowe (mln) 1 0 0 2 6 7 10 12 12 12 19 25 25 50 84 82
EBITDA (mln) 1 7 23 59 94 130 194 94 68 132 171 156 76 -7 551 556
EBITDA(%) 14.2% 33.1% 31.7% 10.7% 9.2% 8.7% 8.5% 7.0% 4.8% 5.7% 5.8% 5.1% 4.1% -0.2% 6.9% 6.7%
Podatek (mln) -1 -1 3 10 13 16 21 -24 -8 6 16 -1 -23 -69 68 62
Zysk Netto (mln) -2 -3 4 22 33 39 31 -160 -49 -34 20 0 -87 -204 184 195
Zysk netto Δ r/r 0.0% 80.4% -262.2% 400.3% 47.7% 17.9% -21.3% -621.6% -69.4% -30.1% -158.3% -99.0% -45747.6% 134.0% -190.2% 6.0%
Zysk netto (%) -20.6% -12.3% 6.1% 4.1% 3.2% 2.6% 1.3% -11.9% -3.5% -1.5% 0.7% 0.0% -4.8% -5.4% 2.3% 2.4%
EPS -0.0516 -0.0675 0.09 0.28 0.34 0.36 0.26 -1.2 -0.32 -0.21 0.12 0.0012 -0.55 -0.87 0.59 0.66
EPS (rozwodnione) -0.0516 -0.066 0.09 0.27 0.33 0.35 0.25 -1.2 -0.32 -0.21 0.12 0.0012 -0.55 -0.87 0.59 0.65
Ilośc akcji (mln) 30 41 59 79 96 108 119 133 153 163 163 159 159 234 310 296
Ważona ilośc akcji (mln) 30 42 60 83 99 111 122 133 155 163 165 162 159 234 313 299
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD