Wall Street Experts
ver. ZuMIgo(08/25)
Serinus Energy plc
Rachunek Zysków i Strat
Przychody TTM (mln): 17
EBIT TTM (mln): -9
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1 |
0 |
0 |
7 |
35 |
100 |
147 |
164 |
26 |
15 |
6 |
9 |
24 |
24 |
40 |
49 |
18 |
15 |
| Przychód Δ r/r |
0.0% |
-67.7% |
-86.1% |
19589.0% |
371.6% |
182.7% |
47.3% |
12.0% |
-84.2% |
-43.2% |
-57.5% |
39.0% |
179.5% |
-1.4% |
66.4% |
23.2% |
-63.7% |
-13.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
80.4% |
42.2% |
43.3% |
35.8% |
6.2% |
-4.3% |
-19.6% |
34.5% |
7.7% |
-11.8% |
18.0% |
26.2% |
13.7% |
9.1% |
| EBIT (mln) |
-7 |
-7 |
-13 |
-12 |
-8 |
-62 |
-39 |
-23 |
-66 |
-9 |
-7 |
-1 |
3 |
-7 |
9 |
6 |
-4 |
-8 |
| EBIT Δ r/r |
0.0% |
-0.7% |
101.0% |
-6.8% |
-36.6% |
679.8% |
-36.6% |
-42.0% |
191.5% |
-86.3% |
-25.2% |
-86.4% |
-437.4% |
-328.9% |
-230.4% |
-30.8% |
-167.1% |
80.8% |
| EBIT (%) |
-791.8% |
-2435.2% |
-35227.2% |
-166.7% |
-22.4% |
-61.8% |
-26.6% |
-13.8% |
-253.8% |
-61.3% |
-107.8% |
-10.6% |
12.8% |
-29.6% |
23.2% |
13.0% |
-24.1% |
-50.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
4 |
4 |
8 |
4 |
6 |
6 |
4 |
3 |
3 |
3 |
3 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-4 |
-7 |
-12 |
-10 |
6 |
59 |
76 |
68 |
11 |
-4 |
-5 |
-0 |
14 |
8 |
19 |
14 |
0 |
-5 |
| EBITDA(%) |
-454.9% |
-2415.2% |
-32528.7% |
-130.4% |
18.2% |
59.1% |
51.6% |
41.7% |
41.7% |
-26.4% |
-78.9% |
-5.6% |
55.8% |
34.0% |
47.4% |
29.1% |
1.5% |
-31.2% |
| Podatek (mln) |
0 |
-0 |
2 |
-0 |
3 |
12 |
13 |
1 |
-14 |
-3 |
1 |
2 |
2 |
1 |
0 |
3 |
2 |
1 |
| Zysk Netto (mln) |
-8 |
-6 |
-14 |
-18 |
-17 |
-87 |
-69 |
-31 |
-49 |
-59 |
-19 |
-5 |
-2 |
-9 |
8 |
2 |
-13 |
-10 |
| Zysk netto Δ r/r |
0.0% |
-17.3% |
121.3% |
27.9% |
-7.3% |
412.9% |
-20.8% |
-55.6% |
61.0% |
19.9% |
-68.1% |
-74.0% |
-60.3% |
379.2% |
-190.6% |
-80.7% |
-898.9% |
-25.4% |
| Zysk netto (%) |
-922.8% |
-2361.4% |
-37615.5% |
-244.4% |
-48.0% |
-87.1% |
-46.8% |
-18.6% |
-189.0% |
-399.2% |
-299.7% |
-56.1% |
-8.0% |
-38.7% |
21.1% |
3.3% |
-72.9% |
-63.1% |
| EPS |
-9.45 |
-0.81 |
-11.01 |
-5.7 |
-4.13 |
-19.52 |
-10.73 |
-3.88 |
-6.24 |
-7.49 |
-1.34 |
-0.25 |
-0.0828 |
-0.34 |
0.07 |
0.01 |
-0.11 |
-0.0838 |
| EPS (rozwodnione) |
-9.45 |
-0.81 |
-11.01 |
-5.7 |
-4.13 |
-19.52 |
-10.73 |
-3.88 |
-6.24 |
-7.49 |
-1.34 |
-0.25 |
-0.0828 |
-0.34 |
0.01 |
0.01 |
-0.11 |
-0.0838 |
| Ilośc akcji (mln) |
1 |
8 |
1 |
3 |
4 |
4 |
6 |
8 |
8 |
8 |
14 |
19 |
23 |
27 |
116 |
115 |
114 |
116 |
| Ważona ilośc akcji (mln) |
1 |
8 |
1 |
3 |
4 |
4 |
6 |
8 |
8 |
8 |
14 |
19 |
23 |
27 |
117 |
115 |
114 |
116 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |