| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
432.002 |
529.314 |
603.354 |
737.143 |
693.81 |
731.275 |
731.513 |
755.064 |
803.063 |
822.176 |
795.239 |
848.743 |
925.981 |
1 108.755 |
1 171.095 |
1 311.63 |
1 350.836 |
| Aktywa trwałe (mln) |
129.995 |
217.761 |
269.635 |
326.392 |
320.009 |
301.443 |
320.036 |
380.982 |
327.114 |
313.531 |
302.72 |
323.592 |
372.801 |
368.305 |
407.359 |
622.935 |
682.894 |
| Rzeczowe aktywa trwałe netto |
108.082 |
174.43 |
214.911 |
235.421 |
238.004 |
220.558 |
223.493 |
226.854 |
231.803 |
220.825 |
211.586 |
235.621 |
243.302 |
261.497 |
287.792 |
393.706 |
424.523 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
12.321 |
11.924 |
18.805 |
15.298 |
16.321 |
20.502 |
20.241 |
20.277 |
20.044 |
20.544 |
21.024 |
11.936 |
16.742 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
29.128 |
30.642 |
38.69 |
42.668 |
46.496 |
42.531 |
42.863 |
39.552 |
36.367 |
18.388 |
15.823 |
32.864 |
35.903 |
| Wartość firmy i wartości niematerialne i prawne |
9.158 |
21.782 |
29.589 |
31.923 |
41.449 |
42.566 |
57.495 |
57.966 |
62.817 |
63.033 |
63.104 |
59.829 |
56.411 |
38.932 |
36.847 |
52.286 |
52.645 |
| Należności netto |
0.0 |
0.0 |
0.0 |
231.239 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
206.0 |
218.0 |
278.526 |
291.631 |
402.273 |
379.315 |
379.18 |
354.501 |
| Inwestycje długoterminowe |
3.272 |
(0.369) |
0.5 |
6.823 |
2.806 |
1.258 |
1.382 |
63.423 |
3.829 |
2.574 |
5.986 |
(0.811) |
(3.129) |
18.254 |
24.292 |
91.221 |
117.004 |
| Aktywa obrotowe |
302.007 |
311.553 |
333.719 |
410.751 |
373.801 |
429.832 |
411.477 |
374.082 |
475.949 |
508.645 |
492.519 |
525.151 |
553.18 |
740.45 |
763.736 |
688.695 |
667.942 |
| Środki pieniężne i Inwestycje |
113.984 |
78.657 |
41.042 |
42.665 |
44.286 |
74.652 |
54.629 |
46.157 |
58.735 |
57.638 |
46.926 |
93.74 |
65.296 |
41.456 |
104.633 |
80.996 |
96.864 |
| Zapasy |
68.607 |
92.107 |
119.305 |
131.818 |
115.03 |
116.725 |
130.802 |
116.974 |
144.844 |
193.04 |
180.916 |
150.185 |
192.67 |
280.015 |
262.185 |
214.298 |
203.848 |
| Inwestycje krótkoterminowe |
1.804 |
5.76 |
5.366 |
(1.168) |
3.23 |
5.113 |
5.657 |
4.258 |
4.031 |
4.717 |
1.425 |
8.087 |
10.292 |
2.541 |
4.27 |
5.121 |
7.971 |
| Środki pieniężne i inne aktywa pieniężne |
112.18 |
72.897 |
35.676 |
42.665 |
41.056 |
69.539 |
48.972 |
41.899 |
54.704 |
52.921 |
45.501 |
85.653 |
55.004 |
38.915 |
100.363 |
75.875 |
88.893 |
| Należności krótkoterminowe |
49.472 |
63.925 |
83.018 |
103.214 |
94.321 |
132.724 |
100.444 |
92.127 |
109.57 |
152.015 |
132.116 |
143.986 |
187.337 |
198.294 |
208.12 |
203.434 |
204.014 |
| Dług krótkoterminowy |
18.788 |
13.043 |
29.55 |
177.001 |
69.846 |
50.98 |
46.453 |
118.817 |
23.567 |
144.345 |
31.862 |
48.642 |
49.037 |
111.369 |
62.285 |
149.042 |
74.478 |
| Zobowiązania krótkoterminowe |
87.192 |
111.801 |
182.935 |
302.393 |
214.062 |
243.565 |
194.467 |
250.288 |
190.719 |
361.106 |
236.659 |
286.467 |
355.4 |
426.465 |
366.816 |
477.642 |
398.855 |
| Rozliczenia międzyokresowe |
5.142 |
14.164 |
40.81 |
1.148 |
41.023 |
38.414 |
40.821 |
34.919 |
53.323 |
59.846 |
17.889 |
4.17 |
5.785 |
115.44 |
2.71 |
1.924 |
4.669 |
| Zobowiązania długoterminowe |
21.198 |
92.473 |
61.779 |
55.748 |
103.887 |
99.198 |
128.896 |
101.008 |
178.215 |
38.345 |
132.677 |
103.234 |
46.917 |
80.345 |
86.027 |
132.91 |
213.116 |
| Rezerwy z tytułu odroczonego podatku |
0.38 |
0.441 |
5.174 |
1.137 |
2.738 |
2.785 |
4.404 |
5.34 |
6.812 |
3.817 |
3.143 |
3.843 |
3.784 |
2.069 |
4.391 |
35.467 |
35.329 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
19.65 |
16.548 |
16.539 |
14.544 |
11.797 |
13.392 |
11.212 |
37.729 |
32.454 |
29.177 |
44.548 |
57.84 |
49.838 |
| Zobowiązania ogółem |
108.39 |
204.274 |
244.714 |
358.141 |
317.949 |
342.763 |
323.363 |
351.296 |
368.934 |
399.451 |
369.336 |
389.701 |
402.317 |
506.81 |
452.843 |
610.552 |
611.971 |
| Kapitał własny |
323.167 |
324.332 |
357.917 |
378.274 |
375.392 |
388.385 |
407.812 |
403.436 |
433.576 |
422.235 |
425.903 |
459.042 |
523.664 |
601.945 |
718.252 |
701.078 |
738.865 |
| Udziały mniejszościowe |
0.445 |
0.708 |
0.723 |
0.728 |
0.469 |
0.127 |
0.338 |
0.332 |
0.553 |
0.49 |
0.557 |
0.727 |
0.872 |
0.969 |
3.188 |
3.152 |
3.381 |
| Pasywa |
432.002 |
529.314 |
603.354 |
737.143 |
693.81 |
731.275 |
731.513 |
755.064 |
803.063 |
822.176 |
795.239 |
848.743 |
925.981 |
1 108.755 |
1 171.095 |
1 311.63 |
1 350.836 |
| Inwestycje |
5.076 |
5.391 |
5.866 |
5.655 |
6.036 |
6.371 |
7.039 |
67.681 |
7.86 |
7.291 |
7.411 |
7.276 |
7.163 |
20.795 |
28.562 |
96.342 |
124.975 |
| Dług (mln) |
34.639 |
27.801 |
41.97 |
197.654 |
147.297 |
141.472 |
161.08 |
209.214 |
189.887 |
165.521 |
153.704 |
141.636 |
82.206 |
177.2 |
134.542 |
236.045 |
238.972 |
| Środki pieniężne i inne aktywa pieniężne |
112.18 |
72.897 |
35.676 |
42.665 |
41.056 |
69.539 |
48.972 |
41.899 |
54.704 |
52.921 |
45.501 |
85.653 |
55.004 |
38.915 |
100.363 |
75.875 |
88.893 |
| Dług netto |
(77.541) |
(45.096) |
6.294 |
154.989 |
106.241 |
71.933 |
112.108 |
167.315 |
135.183 |
112.6 |
108.203 |
55.983 |
27.202 |
138.285 |
34.179 |
160.17 |
150.079 |
| Ticker |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
SEL.WA |
| Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |