Sea Oil Public Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,533 2,690 2,716 3,072 2,769 3,787 3,816 4,777 6,473 5,275 11,340 21,669 13,828 17,499
Przychód Δ r/r 0.0% 6.2% 1.0% 13.1% -9.8% 36.8% 0.8% 25.2% 35.5% -18.5% 115.0% 91.1% -36.2% 26.5%
Marża brutto 5.1% 5.4% 7.5% 7.2% 9.2% 7.4% 5.7% 5.0% 3.3% 3.7% 2.2% 1.7% 3.0% 2.6%
EBIT (mln) 77 89 111 107 25 -10 13 145 137 4 263 477 99 131
EBIT Δ r/r 0.0% 14.7% 25.4% -4.2% -76.4% -138.5% -234.4% 1010.8% -5.4% -96.9% 6077.2% 81.6% -79.1% 31.7%
EBIT (%) 3.1% 3.3% 4.1% 3.5% 0.9% -0.3% 0.3% 3.0% 2.1% 0.1% 2.3% 2.2% 0.7% 0.7%
Koszty finansowe (mln) 12 9 7 -3 51 56 64 58 56 29 21 22 13 5
EBITDA (mln) 77 86 105 105 75 47 8 65 178 54 308 504 156 424
EBITDA(%) 3.1% 3.2% 3.9% 3.4% 2.7% 1.2% 0.2% 1.4% 2.8% 1.0% 2.7% 2.3% 1.1% 2.4%
Podatek (mln) 20 17 18 21 19 14 -0 3 17 18 6 15 15 19
Zysk Netto (mln) 46 63 81 85 7 -24 -105 -1 61 9 231 441 347 357
Zysk netto Δ r/r 0.0% 38.9% 27.0% 6.1% -92.4% -468.9% 336.0% -99.3% -8163.7% -85.0% 2436.3% 90.8% -21.3% 3.0%
Zysk netto (%) 1.8% 2.4% 3.0% 2.8% 0.2% -0.6% -2.7% -0.0% 0.9% 0.2% 2.0% 2.0% 2.5% 2.0%
EPS 0.25 0.28 0.24 0.21 0.015 -0.0439 -0.15 -0.001 0.0823 0.0123 0.29 0.56 0.47 0.48
EPS (rozwodnione) 0.15 0.28 0.24 0.21 0.015 -0.0439 -0.15 -0.001 0.0823 0.0123 0.29 0.56 0.47 0.48
Ilośc akcji (mln) 185 215 340 403 526 546 712 739 739 739 788 788 739 739
Ważona ilośc akcji (mln) 310 215 340 403 526 546 712 739 739 739 788 788 739 739
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB