Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 391.919861 | 401.1427 | 519.815857 | 1 226.655412 | 2 167.43824 | 2 342.170923 | 2 604.864724 | 2 744.30198 | 2 967.496992 | 2 203.518948 | 3 096.597356 | 3 564.152 | 3 097.091 | 3 856.216 |
| Aktywa trwałe (mln) | 29.563758 | 23.778764 | 27.494808 | 27.130382 | 1 398.54682 | 1 505.925064 | 1 906.894657 | 1 996.748501 | 1 947.350317 | 1 446.469288 | 1 355.776487 | 1 179.317 | 1 207.828 | 1 121.125 |
| Rzeczowe aktywa trwałe netto | 5.314976 | 4.192291 | 3.392586 | 2.769621 | 5.786826 | 150.692021 | 600.952697 | 673.570316 | 654.713235 | 333.99815 | 75.259674 | 54.766 | 41.862 | 34.47 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 2.052973 | 0.0 | 0.0 | 0.0 | 0.0 | 2.816544 | 2.410235 | 1.892941 | 1.483136 | 3.984375 | 3.207 | 9.699 | 12.938 |
| Wartość firmy i wartości niematerialne i prawne | 1.873379 | 2.052973 | 1.869782 | 2.645219 | 3.111277 | 3.09187 | 2.816544 | 2.410235 | 1.892941 | 1.483136 | 3.984375 | 3.207 | 9.699 | 12.938 |
| Należności netto | 328.344559 | 276.097834 | 373.171339 | 650.599809 | 409.594553 | 563.644946 | 442.320093 | 557.861591 | 763.447252 | 564.440745 | 1 370.837569 | 1 731.046 | 997.846 | 1 496.977 |
| Inwestycje długoterminowe | 17.5335 | 17.5335 | 17.5335 | 17.5335 | 1 359.463334 | 1 319.874097 | 1 265.688243 | 1 268.396862 | 1 227.160236 | 1 103.808311 | 1 016.024046 | 1 101.776 | 1 138.225 | 856.798 |
| Aktywa obrotowe | 362.356103 | 377.363936 | 492.321049 | 1 199.52503 | 768.89142 | 836.245859 | 697.970067 | 747.553479 | 1 020.146675 | 757.04966 | 1 740.820869 | 2 384.835 | 1 889.263 | 2 735.091 |
| Środki pieniężne i Inwestycje | 32.55176 | 85.991172 | 101.616356 | 548.925221 | 341.781287 | 254.535995 | 171.90638 | 133.874576 | 198.089896 | 101.325821 | 340.118417 | 385.837 | 875.853 | 1 209.216 |
| Zapasy | 1.079819 | 12.730175 | 1.3848 | 0.0 | 2.910737 | 0.2055 | 37.598677 | 25.83801 | 11.198507 | 17.135471 | 5.153383 | 6.822 | 10.643 | 6.698 |
| Inwestycje krótkoterminowe | 0.039653 | 0.040646 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 32.512107 | 85.950526 | 101.616356 | 548.925221 | 341.781287 | 254.535995 | 171.90638 | 133.874576 | 198.089896 | 101.325821 | 340.118417 | 385.837 | 875.853 | 1 209.216 |
| Należności krótkoterminowe | 26.185524 | 75.108165 | 37.494712 | 48.193714 | 75.07193 | 180.637912 | 172.862695 | 205.124588 | 479.975802 | 316.258088 | 924.976787 | 1 041.413 | 575.335 | 1 103.617 |
| Dług krótkoterminowy | 188.218132 | 94.537692 | 0.0 | 80.331827 | 0.0 | 998.290285 | 516.893984 | 532.058451 | 739.945689 | 219.3933 | 395.698238 | 269.373 | 12.109 | 67.976 |
| Zobowiązania krótkoterminowe | 227.349316 | 177.925878 | 47.620417 | 146.033002 | 89.470803 | 1 184.865872 | 737.644019 | 780.610882 | 1 259.899017 | 572.407604 | 1 369.596358 | 1 412.829 | 630.465 | 1 249.158 |
| Rozliczenia międzyokresowe | 12.741025 | 7.703974 | 0.0 | 14.447513 | 0.0 | 0.244858 | 33.461491 | 2.695027 | 32.962841 | 33.47226 | 46.430686 | 8.4 | 4.979 | 0.0 |
| Zobowiązania długoterminowe | 0.35961 | 0.454153 | 0.554288 | 2.268879 | 999.279467 | 3.476713 | 513.921428 | 609.296817 | 295.763386 | 210.440465 | 49.720086 | 30.055 | 30.649999 | 34.603 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.088952 | 0.336654 | 0.0 | 0.0 | 0.047 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.217036 | 46.076263 | 33.606 | 18.48 | 28.653 |
| Zobowiązania ogółem | 227.708926 | 178.380031 | 48.174705 | 148.301881 | 1 088.75027 | 1 188.342585 | 1 251.565447 | 1 389.907699 | 1 555.662403 | 782.848069 | 1 419.316444 | 1 442.884 | 661.115 | 1 283.761 |
| Kapitał własny | 164.210935 | 222.762669 | 471.641152 | 1 078.35353 | 1 078.68797 | 1 146.340394 | 1 350.965175 | 1 354.394281 | 1 411.834589 | 1 420.670879 | 1 677.280912 | 2 121.268 | 2 435.976 | 2 572.455 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.487944 | 2.334102 | 7.742067 | 16.344805 | 17.506064 | 29.27151 | 23.731 | 0.008 | 0.003 |
| Pasywa | 391.919861 | 401.1427 | 519.815857 | 1 226.655412 | 2 167.43824 | 2 342.170923 | 2 604.864724 | 2 744.30198 | 2 967.496992 | 2 203.518948 | 3 096.597356 | 3 564.152 | 3 097.091 | 3 856.216 |
| Inwestycje | 17.573153 | 17.574146 | 17.5335 | 17.5335 | 1 359.463334 | 1 319.874097 | 1 265.688243 | 1 268.396862 | 1 227.160236 | 1 103.808311 | 1 016.024046 | 1 101.776 | 1 138.225 | 856.798 |
| Dług (mln) | 188.218132 | 94.537692 | 0.0 | 80.331827 | 996.434038 | 998.290285 | 1 023.309984 | 1 128.540194 | 1 018.515689 | 417.109417 | 428.632005 | 291.387 | 30.589 | 96.629 |
| Środki pieniężne i inne aktywa pieniężne | 32.512107 | 85.950526 | 101.616356 | 548.925221 | 341.781287 | 254.535995 | 171.90638 | 133.874576 | 198.089896 | 101.325821 | 340.118417 | 385.837 | 875.853 | 1 209.216 |
| Dług netto | 155.706025 | 8.587166 | (101.616356) | (468.593394) | 654.652751 | 743.75429 | 851.403604 | 994.665618 | 820.425793 | 315.783596 | 88.513588 | (94.45) | (845.264) | (1 112.587) |
| Ticker | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK | SEAOIL.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |