Wall Street Experts
ver. ZuMIgo(08/25)
Stadio Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 876
EBIT TTM (mln): 535
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
32 |
39 |
297 |
123 |
633 |
815 |
933 |
1,098 |
1,214 |
1,414 |
Przychód Δ r/r |
0.0% |
21.0% |
669.7% |
-58.7% |
416.4% |
28.8% |
14.4% |
17.7% |
10.6% |
16.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
23.8% |
39.5% |
39.9% |
40.6% |
44.6% |
EBIT (mln) |
7 |
7 |
76 |
-12 |
86 |
147 |
200 |
250 |
294 |
305 |
EBIT Δ r/r |
0.0% |
-3.5% |
1057.7% |
-116.4% |
-789.8% |
71.2% |
36.1% |
24.8% |
17.6% |
4.0% |
EBIT (%) |
21.3% |
17.0% |
25.6% |
-10.2% |
13.6% |
18.0% |
21.4% |
22.7% |
24.2% |
21.6% |
Koszty finansowe (mln) |
0 |
0 |
32 |
8 |
7 |
20 |
21 |
21 |
19 |
17 |
EBITDA (mln) |
8 |
8 |
99 |
15 |
154 |
208 |
265 |
316 |
362 |
376 |
EBITDA(%) |
26.4% |
21.8% |
33.4% |
12.6% |
24.3% |
25.5% |
28.4% |
28.8% |
29.8% |
26.6% |
Podatek (mln) |
2 |
2 |
24 |
3 |
36 |
44 |
60 |
63 |
83 |
88 |
Zysk Netto (mln) |
6 |
5 |
12 |
-7 |
63 |
70 |
-138 |
126 |
166 |
208 |
Zysk netto Δ r/r |
0.0% |
-3.9% |
130.9% |
-157.6% |
-999.1% |
10.4% |
-298.1% |
-191.1% |
31.5% |
25.7% |
Zysk netto (%) |
17.3% |
13.7% |
4.1% |
-5.7% |
10.0% |
8.6% |
-14.8% |
11.5% |
13.6% |
14.7% |
EPS |
0.0135 |
0.013 |
0.015 |
-0.0122 |
0.078 |
0.0854 |
-0.17 |
0.15 |
0.2 |
0.25 |
EPS (rozwodnione) |
0.0135 |
0.0129 |
0.015 |
-0.0121 |
0.0773 |
0.0842 |
-0.17 |
0.15 |
0.19 |
0.24 |
Ilośc akcji (mln) |
407 |
407 |
496 |
576 |
811 |
818 |
824 |
845 |
849 |
849 |
Ważona ilośc akcji (mln) |
409 |
409 |
498 |
582 |
819 |
829 |
824 |
868 |
868 |
863 |
Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |