Swisscom AG

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 11 043
EBIT TTM (mln): 2 229
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 11,223 14,121 14,436 14,805 14,573 10,240 10,016 9,957 11,089 12,198 12,001 11,988 11,467 11,384 11,434 11,703 11,678 11,643 11,662 11,714 11,453 11,100 11,183 11,112 11,072
Przychód Δ r/r 0.0% 25.8% 2.2% 2.6% -1.6% -29.7% -2.2% -0.6% 11.4% 10.0% -1.6% -0.1% -4.3% -0.7% 0.4% 2.4% -0.2% -0.3% 0.2% 0.4% -2.2% -3.1% 0.7% -0.6% -0.4%
Marża brutto 59.7% 46.4% 52.1% 47.4% 66.8% 82.0% 81.7% 81.5% 78.8% 77.5% 77.9% 77.8% 79.1% 82.2% 82.9% 82.9% 84.0% 84.1% 81.5% 78.7% 79.9% 80.2% 80.5% 81.8% 81.2%
EBIT (mln) 2,733 -330 5,528 1,707 2,435 2,701 2,784 2,354 2,084 2,640 2,678 2,625 1,126 2,431 2,258 2,322 2,012 2,148 2,131 2,069 1,910 1,947 2,066 2,040 2,205
EBIT Δ r/r 0.0% -112.1% -1775.7% -69.1% 42.6% 10.9% 3.1% -15.4% -11.5% 26.7% 1.4% -2.0% -57.1% 115.9% -7.1% 2.8% -13.4% 6.8% -0.8% -2.9% -7.7% 1.9% 6.1% -1.3% 8.1%
EBIT (%) 24.3% -2.3% 38.3% 11.5% 16.7% 26.4% 27.8% 23.6% 18.8% 21.6% 22.3% 21.9% 9.8% 21.4% 19.7% 19.8% 17.2% 18.4% 18.3% 17.7% 16.7% 17.5% 18.5% 18.4% 19.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 441 631 480 458 365 267 296 252 225 193 171 144 123 122 108 106 119
EBITDA (mln) 4,435 1,877 7,709 3,714 4,358 4,398 4,181 3,790 4,783 4,979 4,853 4,718 6,223 4,391 4,331 4,447 4,078 4,347 4,287 4,198 4,318 4,365 4,432 4,369 4,616
EBITDA(%) 39.5% 13.3% 53.4% 25.1% 29.9% 42.9% 41.7% 38.1% 43.1% 40.8% 40.4% 39.4% 54.3% 38.6% 37.9% 38.0% 34.9% 37.3% 36.8% 35.8% 37.7% 39.3% 39.6% 39.3% 41.7%
Podatek (mln) 534 642 -15 361 499 393 536 462 447 448 460 502 151 405 334 382 401 386 392 395 55 271 319 360 364
Zysk Netto (mln) 2,387 3,168 4,981 825 1,568 1,592 2,027 1,600 2,068 1,756 1,928 1,811 683 1,755 1,685 1,694 1,361 1,604 1,570 1,527 1,672 1,530 1,832 1,602 1,711
Zysk netto Δ r/r 0.0% 32.7% 57.2% -83.4% 90.0% 1.6% 27.3% -21.0% 29.2% -15.1% 9.8% -6.1% -62.3% 157.0% -4.0% 0.5% -19.7% 17.9% -2.1% -2.7% 9.5% -8.5% 19.7% -12.6% 6.8%
Zysk netto (%) 21.3% 22.4% 34.5% 5.6% 10.8% 15.5% 20.2% 16.1% 18.6% 14.4% 16.1% 15.1% 6.0% 15.4% 14.7% 14.5% 11.7% 13.8% 13.5% 13.0% 14.6% 13.8% 16.4% 14.4% 15.5%
EPS 3.24 4.31 6.76 1.22 2.37 2.47 3.38 2.89 3.99 3.39 3.72 3.5 1.32 3.49 3.25 3.27 2.63 3.1 3.03 2.95 32.28 29.54 35.37 30.93 33.03
EPS (rozwodnione) 3.24 4.3 6.75 1.22 2.37 2.47 3.38 2.89 3.99 3.39 3.72 3.5 1.32 3.49 3.25 3.27 2.63 3.1 3.03 2.95 32.28 29.54 35.37 30.93 33.03
Ilośc akcji (mln) 1,177 736 737 678 662 647 598 553 518 518 518 518 518 518 518 518 518 518 518 518 52 52 52 52 52
Ważona ilośc akcji (mln) 1,179 736 737 678 662 647 598 553 518 518 518 518 518 518 518 518 518 518 518 518 52 52 52 52 52
Waluta CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF CHF