| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
6 816.0 |
6 402.0 |
6 916.0 |
7 415.0 |
7 935.0 |
16 549.0 |
15 991.0 |
16 391.0 |
15 220.0 |
16 509.0 |
16 336.0 |
15 350.0 |
17 159.0 |
17 874.0 |
21 616.0 |
20 408.0 |
27 617.0 |
27 325.0 |
32 778.0 |
48 478.0 |
64 189.0 |
43 708.0 |
58 414.0 |
| Aktywa trwałe (mln) |
5 033.0 |
4 686.0 |
4 836.0 |
5 303.0 |
5 667.0 |
11 888.0 |
12 557.0 |
12 692.0 |
10 852.0 |
12 790.0 |
12 509.0 |
11 752.0 |
13 215.0 |
14 276.0 |
16 783.0 |
16 426.0 |
22 850.0 |
22 003.0 |
25 483.0 |
9 832.0 |
61 065.0 |
37 763.0 |
54 747.0 |
| Rzeczowe aktywa trwałe netto |
2 991.0 |
2 652.0 |
2 650.0 |
2 013.0 |
1 931.0 |
2 070.0 |
1 720.0 |
1 615.0 |
2 459.0 |
2 112.0 |
1 992.0 |
1 777.0 |
1 439.0 |
1 220.0 |
1 070.0 |
952.0 |
922.0 |
805.0 |
3 062.0 |
2 100.0 |
1 875.0 |
2 332.0 |
2 524.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
1 638.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 452.0 |
7 320.0 |
8 234.0 |
10 322.0 |
10 022.0 |
12 249.0 |
11 729.0 |
12 228.0 |
3 628.0 |
5 718.0 |
6 278.0 |
6 623.0 |
| Wartości niematerialne i prawne |
933.0 |
880.0 |
1 020.0 |
(365.0) |
1 406.0 |
8 049.0 |
8 093.0 |
0.0 |
7 222.0 |
9 728.0 |
9 611.0 |
2 661.0 |
3 017.0 |
3 672.0 |
3 970.0 |
4 078.0 |
4 734.0 |
4 792.0 |
5 141.0 |
2 390.0 |
3 595.0 |
4 111.0 |
11 091.0 |
| Wartość firmy i wartości niematerialne i prawne |
933.0 |
880.0 |
1 020.0 |
1 273.0 |
1 406.0 |
8 049.0 |
8 093.0 |
7 617.0 |
7 222.0 |
9 728.0 |
9 611.0 |
9 113.0 |
10 337.0 |
11 906.0 |
14 292.0 |
14 100.0 |
16 983.0 |
16 521.0 |
17 369.0 |
6 018.0 |
9 313.0 |
10 389.0 |
11 091.0 |
| Należności netto |
1 038.0 |
969.0 |
1 113.0 |
0.0 |
1 442.0 |
2 218.0 |
2 466.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 464.0 |
3 410.0 |
37 325.0 |
1 821.0 |
2 038.0 |
145.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
1 309.0 |
1 919.0 |
1 384.0 |
2 313.0 |
2 858.0 |
143.0 |
188.0 |
135.0 |
499.0 |
1 061.0 |
0.0 |
0.0 |
1 213.0 |
4 695.0 |
4 443.0 |
4 874.0 |
1 022.0 |
49 255.0 |
24 460.0 |
39 721.0 |
| Aktywa obrotowe |
1 783.0 |
1 716.0 |
2 080.0 |
2 112.0 |
2 268.0 |
4 661.0 |
3 434.0 |
3 699.0 |
4 368.0 |
3 719.0 |
3 827.0 |
3 598.0 |
3 944.0 |
3 598.0 |
4 833.0 |
3 982.0 |
4 767.0 |
5 322.0 |
7 294.0 |
38 646.0 |
3 125.0 |
5 945.0 |
3 667.0 |
| Środki pieniężne i Inwestycje |
608.0 |
587.0 |
810.0 |
590.0 |
676.0 |
2 240.0 |
842.0 |
754.0 |
1 740.0 |
1 076.0 |
1 278.0 |
1 036.0 |
1 270.0 |
745.0 |
1 891.0 |
1 268.0 |
1 626.0 |
1 844.0 |
3 866.0 |
1 306.0 |
1 108.0 |
3 738.0 |
1 279.0 |
| Zapasy |
99.0 |
103.0 |
110.0 |
106.0 |
94.0 |
125.0 |
123.0 |
164.0 |
138.0 |
139.0 |
143.0 |
117.0 |
53.0 |
56.0 |
14.0 |
10.0 |
11.0 |
15.0 |
17.0 |
16.0 |
26.0 |
34.0 |
18.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
58.0 |
0.0 |
0.0 |
0.0 |
7.0 |
485.0 |
426.0 |
500.0 |
5.0 |
30.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(140.0) |
(191.0) |
(28.0) |
(28.0) |
(23.0) |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
608.0 |
587.0 |
810.0 |
532.0 |
676.0 |
2 240.0 |
842.0 |
747.0 |
1 255.0 |
650.0 |
778.0 |
1 031.0 |
1 240.0 |
745.0 |
1 891.0 |
1 268.0 |
1 626.0 |
1 844.0 |
3 866.0 |
1 306.0 |
1 108.0 |
3 738.0 |
1 279.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
502.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
717.0 |
758.0 |
778.0 |
809.0 |
899.0 |
1 040.0 |
1 010.0 |
735.0 |
360.0 |
398.0 |
335.0 |
3 149.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
287.0 |
493.0 |
5 270.0 |
4 206.0 |
726.0 |
404.0 |
572.0 |
523.0 |
347.0 |
428.0 |
696.0 |
318.0 |
528.0 |
28.0 |
389.0 |
1 441.0 |
964.0 |
3 580.0 |
2 049.0 |
1 148.0 |
| Zobowiązania krótkoterminowe |
1 964.0 |
1 830.0 |
2 047.0 |
2 495.0 |
2 764.0 |
8 328.0 |
7 462.0 |
5 560.0 |
4 311.0 |
5 064.0 |
5 178.0 |
5 005.0 |
4 764.0 |
5 311.0 |
5 418.0 |
5 607.0 |
5 764.0 |
6 430.0 |
6 582.0 |
26 209.0 |
6 821.0 |
6 288.0 |
5 175.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 654.0 |
3 205.0 |
3 094.0 |
3 529.0 |
3 808.0 |
4 308.0 |
4 721.0 |
4 005.0 |
24 725.0 |
2 679.0 |
3 697.0 |
632.0 |
| Zobowiązania długoterminowe |
2 670.0 |
2 390.0 |
2 339.0 |
2 489.0 |
1 950.0 |
3 052.0 |
3 566.0 |
7 090.0 |
5 635.0 |
4 439.0 |
4 499.0 |
4 605.0 |
4 284.0 |
5 773.0 |
5 108.0 |
4 261.0 |
6 799.0 |
6 221.0 |
9 315.0 |
6 416.0 |
6 835.0 |
8 619.0 |
8 635.0 |
| Rezerwy z tytułu odroczonego podatku |
33.0 |
34.0 |
58.0 |
92.0 |
116.0 |
627.0 |
508.0 |
674.0 |
552.0 |
757.0 |
798.0 |
763.0 |
741.0 |
760.0 |
842.0 |
750.0 |
897.0 |
901.0 |
944.0 |
351.0 |
576.0 |
502.0 |
417.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
50.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.0 |
5.0 |
3.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2544.0 |
1789.0 |
1543.0 |
2080.0 |
1868.0 |
| Zobowiązania ogółem |
4 634.0 |
4 220.0 |
4 386.0 |
4 984.0 |
4 714.0 |
11 380.0 |
11 028.0 |
12 650.0 |
9 946.0 |
9 503.0 |
9 677.0 |
9 610.0 |
9 048.0 |
11 084.0 |
10 526.0 |
9 868.0 |
12 563.0 |
12 651.0 |
15 897.0 |
32 625.0 |
13 656.0 |
14 907.0 |
13 810.0 |
| Kapitał własny |
2 047.0 |
2 020.0 |
2 346.0 |
2 291.0 |
(3 221.0) |
(5 169.0) |
(4 963.0) |
3 617.0 |
4 837.0 |
6 677.0 |
6 502.0 |
5 492.0 |
7 850.0 |
6 560.0 |
10 776.0 |
10 235.0 |
14 793.0 |
14 674.0 |
16 881.0 |
15 853.0 |
50 533.0 |
28 801.0 |
44 603.0 |
| Udziały mniejszościowe |
135.0 |
162.0 |
184.0 |
140.0 |
3 221.0 |
5 169.0 |
4 963.0 |
124.0 |
437.0 |
329.0 |
157.0 |
248.0 |
261.0 |
230.0 |
314.0 |
305.0 |
261.0 |
262.0 |
6 383.0 |
5 675.0 |
201.0 |
188.0 |
142.0 |
| Pasywa |
6 816.0 |
6 402.0 |
6 916.0 |
7 415.0 |
7 935.0 |
16 549.0 |
15 991.0 |
16 391.0 |
15 220.0 |
16 509.0 |
16 336.0 |
15 350.0 |
17 159.0 |
17 874.0 |
21 616.0 |
20 408.0 |
27 617.0 |
27 325.0 |
32 778.0 |
48 478.0 |
64 189.0 |
43 708.0 |
58 414.0 |
| Inwestycje |
1 109.0 |
1 154.0 |
1 166.0 |
1 367.0 |
1 721.0 |
1 245.0 |
2 001.0 |
2 865.0 |
628.0 |
614.0 |
635.0 |
504.0 |
1 091.0 |
564.0 |
946.0 |
965.0 |
4 531.0 |
4 303.0 |
4 683.0 |
994.0 |
49 227.0 |
24 437.0 |
39 721.0 |
| Dług (mln) |
2 035.0 |
1 708.0 |
1 624.0 |
1 831.0 |
493.0 |
5 270.0 |
4 963.0 |
6 144.0 |
3 809.0 |
2 478.0 |
2 430.0 |
2 471.0 |
2 399.0 |
2 828.0 |
2 683.0 |
2 342.0 |
4 240.0 |
4 226.0 |
8 361.0 |
5 557.0 |
8 409.0 |
8 433.0 |
7 888.0 |
| Środki pieniężne i inne aktywa pieniężne |
608.0 |
587.0 |
810.0 |
532.0 |
676.0 |
2 240.0 |
842.0 |
747.0 |
1 255.0 |
650.0 |
778.0 |
1 031.0 |
1 240.0 |
745.0 |
1 891.0 |
1 268.0 |
1 626.0 |
1 844.0 |
3 866.0 |
1 306.0 |
1 108.0 |
3 738.0 |
1 279.0 |
| Dług netto |
1 427.0 |
1 121.0 |
814.0 |
1 299.0 |
(183.0) |
3 030.0 |
4 121.0 |
5 397.0 |
2 554.0 |
1 828.0 |
1 652.0 |
1 440.0 |
1 159.0 |
2 083.0 |
792.0 |
1 074.0 |
2 614.0 |
2 382.0 |
4 495.0 |
4 251.0 |
7 301.0 |
4 695.0 |
6 609.0 |
| Ticker |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
SCHB.OL |
| Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |