Scatec ASA

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 378
EBIT TTM (mln): 4 383
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 665 1,905 478 868 1,013 1,121 1,151 1,810 2,771 3,038 3,002 3,399
Przychód Δ r/r 0.0% 186.6% -74.9% 81.7% 16.7% 10.7% 2.7% 57.3% 53.1% 9.6% -1.2% 13.2%
Marża brutto 30.7% 24.1% 98.9% 100.0% 99.1% 99.8% 99.7% 99.7% 99.7% 99.3% 99.2% 74.2%
EBIT (mln) 77 296 191 523 563 993 629 874 900 2,012 516 1,368
EBIT Δ r/r 0.0% 286.6% -35.4% 173.7% 7.7% 76.4% -36.7% 39.0% 3.0% 123.6% -74.4% 165.1%
EBIT (%) 11.5% 15.5% 40.0% 60.2% 55.6% 88.6% 54.6% 48.3% 32.5% 66.2% 17.2% 40.2%
Koszty finansowe (mln) 63 34 191 396 496 482 500 704 1,131 1,303 1,424 1,948
EBITDA (mln) 105 428 413 784 790 813 1,096 1,433 1,677 2,952 2,348 2,245
EBITDA(%) 15.8% 22.5% 86.4% 90.4% 78.0% 72.5% 95.2% 79.2% 60.5% 97.2% 78.2% 66.0%
Podatek (mln) 5 108 11 84 28 23 97 29 130 303 132 -114
Zysk Netto (mln) -6 224 -18 68 4 339 140 155 -368 388 -1,227 628
Zysk netto Δ r/r 0.0% -3631.4% -108.0% -477.5% -94.8% 9582.9% -58.7% 10.7% -337.4% -205.4% -416.2% -151.2%
Zysk netto (%) -1.0% 11.7% -3.8% 7.8% 0.3% 30.2% 12.2% 8.6% -13.3% 12.8% -40.9% 18.5%
EPS -3.9 -0.53 -0.25 0.72 0.04 3.36 1.29 1.24 -2.71 2.44 -7.72 3.95
EPS (rozwodnione) -3.9 -0.53 -0.25 0.72 0.04 3.35 1.28 1.24 -2.71 2.43 -7.72 3.95
Ilośc akcji (mln) 2 65 73 94 94 101 109 125 136 159 159 159
Ważona ilośc akcji (mln) 2 65 73 94 94 101 109 125 136 160 159 159
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK