Wall Street Experts
ver. ZuMIgo(08/25)
SeaBird Exploration Plc
Rachunek Zysków i Strat
Przychody TTM (mln): 34
EBIT TTM (mln): 0
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2003 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
10 |
96 |
216 |
162 |
197 |
82 |
163 |
178 |
129 |
94 |
72 |
19 |
20 |
45 |
47 |
21 |
20 |
Przychód Δ r/r |
0.0% |
867.0% |
125.3% |
-25.1% |
21.9% |
-58.5% |
99.9% |
8.9% |
-27.3% |
-27.2% |
-23.4% |
-73.3% |
3.5% |
127.0% |
3.1% |
-55.5% |
-2.6% |
Marża brutto |
60.6% |
43.7% |
45.5% |
22.1% |
31.5% |
17.2% |
12.3% |
12.8% |
-9.6% |
5.5% |
20.2% |
-99.1% |
-31.8% |
-20.4% |
-9.0% |
-29.4% |
-29.6% |
EBIT (mln) |
0 |
5 |
18 |
-32 |
-30 |
-118 |
3 |
3 |
-43 |
-13 |
6 |
-33 |
-12 |
-16 |
-8 |
-10 |
-10 |
EBIT Δ r/r |
0.0% |
20537.4% |
288.2% |
-283.8% |
-8.0% |
295.2% |
-102.8% |
-0.0% |
-1400.2% |
-68.9% |
-142.9% |
-676.0% |
-63.5% |
31.0% |
-46.4% |
22.1% |
-4.0% |
EBIT (%) |
0.2% |
4.7% |
8.2% |
-20.0% |
-15.1% |
-144.1% |
2.0% |
1.9% |
-33.3% |
-14.2% |
8.0% |
-172.0% |
-60.6% |
-35.0% |
-18.2% |
-49.9% |
-49.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
14 |
11 |
0 |
12 |
12 |
17 |
5 |
5 |
4 |
2 |
1 |
1 |
1 |
2 |
EBITDA (mln) |
3 |
23 |
69 |
4 |
43 |
107 |
38 |
31 |
31 |
16 |
33 |
-12 |
-5 |
1 |
6 |
-4 |
-1 |
EBITDA(%) |
32.6% |
24.4% |
32.2% |
2.4% |
21.8% |
131.2% |
23.1% |
17.5% |
24.1% |
16.7% |
46.2% |
-63.3% |
-23.9% |
2.1% |
13.1% |
-17.1% |
-6.5% |
Podatek (mln) |
2 |
-1 |
1 |
6 |
10 |
3 |
9 |
-1 |
2 |
1 |
1 |
-0 |
-1 |
1 |
1 |
-0 |
-0 |
Zysk Netto (mln) |
-2 |
-9 |
20 |
-62 |
-56 |
-92 |
-12 |
-4 |
-99 |
39 |
-8 |
-50 |
-13 |
-23 |
-15 |
-11 |
-12 |
Zysk netto Δ r/r |
0.0% |
266.7% |
-325.8% |
-406.4% |
-9.4% |
63.8% |
-87.4% |
-68.4% |
2612.1% |
-139.0% |
-120.5% |
530.6% |
-74.1% |
80.6% |
-36.6% |
-22.7% |
1.6% |
Zysk netto (%) |
-24.6% |
-9.3% |
9.3% |
-38.2% |
-28.4% |
-112.1% |
-7.1% |
-2.0% |
-76.4% |
41.0% |
-11.0% |
-259.6% |
-64.9% |
-51.7% |
-31.7% |
-55.2% |
-57.6% |
EPS |
-28991.14 |
-81917.43 |
168000.0 |
-261741.53 |
-262610.33 |
-216136.79 |
-20095.99 |
-4682.52 |
-126996.14 |
1119.7 |
-391.12 |
-29.87 |
-1.02 |
-0.88 |
-0.52 |
-0.37 |
-0.2 |
EPS (rozwodnione) |
-28991.14 |
-81917.43 |
168000.0 |
-261741.53 |
-262610.33 |
-216136.79 |
-20095.99 |
-4682.52 |
-126996.14 |
1104.16 |
-391.12 |
-29.87 |
-1.02 |
-0.88 |
-0.52 |
-0.37 |
-0.2 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
13 |
27 |
28 |
31 |
59 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
13 |
27 |
28 |
31 |
59 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |